Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UNTERWERK ApS — Credit Rating and Financial Key Figures
CVR number: 43042416
Hveensgade 4, 8000 Aarhus C
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 722.93 | 776.27 | 677.37 | 813.47 |
| Employee benefit expenses | - 592.16 | - 593.21 | - 617.01 | - 619.02 |
| Total depreciation | -93.11 | -93.11 | -89.17 | -73.40 |
| EBIT | 37.66 | 89.95 | -28.82 | 121.06 |
| Other financial expenses | -4.20 | 0.08 | -0.02 | |
| Pre-tax profit | 33.47 | 90.03 | -28.83 | 121.06 |
| Income taxes | -9.34 | -21.44 | 3.86 | -44.59 |
| Net earnings | 24.13 | 68.58 | -24.98 | 76.47 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Goodwill | 1 394.60 | 1 321.20 | 1 247.80 | 1 174.40 |
| Intangible assets total | 1 394.60 | 1 321.20 | 1 247.80 | 1 174.40 |
| Machinery and equipment | 98.56 | 78.85 | 63.08 | 63.08 |
| Tangible assets total | 98.56 | 78.85 | 63.08 | 63.08 |
| Investments total | 3.50 | |||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 220.51 | 228.57 | 73.37 | 325.81 |
| Current amounts owed by group member comp. | 3.17 | 22.56 | 33.45 | 48.85 |
| Current other receivables | 59.20 | 0.10 | 0.10 | |
| Short term receivables total | 282.88 | 251.13 | 106.91 | 374.75 |
| Cash and bank deposits | 502.44 | 598.66 | 601.33 | 442.03 |
| Cash and cash equivalents | 502.44 | 598.66 | 601.33 | 442.03 |
| Balance sheet total (assets) | 2 278.48 | 2 249.84 | 2 019.12 | 2 057.76 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 1 639.61 | 1 541.74 | 1 475.32 | 1 291.54 |
| Profit of the financial year | 24.13 | 68.58 | -24.98 | 76.47 |
| Shareholders equity total | 1 821.53 | 1 772.32 | 1 625.35 | 1 566.81 |
| Provisions | 308.98 | 293.38 | 277.42 | 264.01 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.23 | |||
| Current trade creditors | 9.74 | 46.26 | ||
| Short-term deferred tax liabilities | 23.32 | 37.05 | 12.10 | 57.99 |
| Other non-interest bearing current liabilities | 114.67 | 100.83 | 104.26 | 168.94 |
| Current liabilities total | 147.96 | 184.14 | 116.36 | 226.94 |
| Balance sheet total (liabilities) | 2 278.48 | 2 249.84 | 2 019.12 | 2 057.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.