Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HNET ApS — Credit Rating and Financial Key Figures
CVR number: 26164672
Bybjergvej 14, 3060 Espergærde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 061.65 | 7 976.20 | 10 078.45 | 10 486.87 | 12 546.01 |
| Employee benefit expenses | -4 564.96 | -7 397.98 | -8 562.64 | -9 230.89 | -9 493.78 |
| Total depreciation | - 182.89 | - 243.86 | -25.46 | -12.62 | -10.90 |
| EBIT | 313.80 | 334.37 | 1 490.35 | 1 243.36 | 3 041.32 |
| Other financial income | 3.60 | 25.18 | 14.72 | ||
| Other financial expenses | -34.66 | -68.60 | -20.72 | -18.25 | -13.36 |
| Pre-tax profit | 282.74 | 265.77 | 1 469.63 | 1 250.29 | 3 042.69 |
| Income taxes | -68.77 | -60.58 | - 324.38 | - 277.74 | - 672.80 |
| Net earnings | 213.97 | 205.19 | 1 145.25 | 972.55 | 2 369.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 261.60 | 21.60 | |||
| Intangible assets total | 261.60 | 21.60 | |||
| Machinery and equipment | 75.63 | 71.78 | 67.92 | 113.70 | 102.80 |
| Tangible assets total | 75.63 | 71.78 | 67.92 | 113.70 | 102.80 |
| Investments total | 146.20 | 144.20 | 144.20 | 144.20 | 150.38 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 635.38 | 372.43 | 556.16 | 770.37 | 706.42 |
| Prepayments and accrued income | 93.74 | 54.57 | 13.98 | ||
| Current other receivables | 881.39 | 1 066.78 | 1 142.27 | 1 571.56 | 1 928.19 |
| Current deferred tax assets | 1.61 | 6.30 | 13.05 | 1.83 | |
| Short term receivables total | 1 610.51 | 1 495.39 | 1 718.71 | 2 354.97 | 2 636.44 |
| Cash and bank deposits | 1 997.27 | 1 833.74 | 3 219.70 | 2 712.91 | 5 558.86 |
| Cash and cash equivalents | 1 997.27 | 1 833.74 | 3 219.70 | 2 712.91 | 5 558.86 |
| Balance sheet total (assets) | 4 091.21 | 3 566.71 | 5 150.53 | 5 325.78 | 8 448.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 258.00 | 135.00 | 158.80 | |
| Other reserves | 204.05 | 16.85 | |||
| Retained earnings | 1 571.65 | 1 858.42 | 1 822.46 | 2 832.71 | 3 646.46 |
| Profit of the financial year | 213.97 | 205.19 | 1 145.25 | 972.55 | 2 369.89 |
| Shareholders equity total | 2 114.67 | 2 319.86 | 3 350.71 | 4 065.26 | 6 300.14 |
| Provisions | 49.20 | ||||
| Non-current loans from credit institutions | 94.91 | ||||
| Non-current other liabilities | 252.72 | ||||
| Non-current deferred tax liabilities | 258.03 | ||||
| Non-current liabilities total | 347.63 | 258.03 | |||
| Current loans from credit institutions | 249.79 | 107.39 | 4.33 | 5.00 | 4.07 |
| Advances received | 112.33 | 8.48 | |||
| Current trade creditors | 34.15 | 36.65 | 41.31 | 65.37 | 70.12 |
| Short-term deferred tax liabilities | 107.30 | 196.24 | 410.46 | 296.09 | 930.07 |
| Other non-interest bearing current liabilities | 1 076.14 | 640.06 | 1 343.72 | 894.05 | 1 144.09 |
| Current liabilities total | 1 579.71 | 988.82 | 1 799.83 | 1 260.53 | 2 148.34 |
| Balance sheet total (liabilities) | 4 091.21 | 3 566.71 | 5 150.53 | 5 325.78 | 8 448.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.