Frame and Work ApS — Credit Rating and Financial Key Figures

CVR number: 38614339
Birkedommervej 27, 2400 København NV
emil@frameandwork.com
www.frameandwork.com

Credit rating

Company information

Official name
Frame and Work ApS
Personnel
6 persons
Established
2017
Company form
Private limited company
Industry
  • Expand more icon733000

About Frame and Work ApS

Frame and Work ApS (CVR number: 38614339) is a company from KØBENHAVN. The company recorded a gross profit of 3976.6 kDKK in 2024. The operating profit was 250.6 kDKK, while net earnings were 187 kDKK. The profitability of the company measured by Return on Assets (ROA) was 12.2 %, which can be considered good and Return on Equity (ROE) was 14.1 %, which can be considered good. The equity ratio, a key indicator for solidity, stood at 64 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. Frame and Work ApS's liquidity measured by quick ratio was 2.7 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit1 690.603 444.433 835.663 585.203 976.59
EBIT- 477.701 228.451 138.98377.87250.56
Net earnings- 407.88928.06877.51282.57187.03
Shareholders equity total- 258.55894.501 472.011 404.581 241.61
Balance sheet total (assets)467.581 551.142 587.422 203.931 940.13
Net debt37.77-1 288.55-2 279.91-1 374.26-1 490.77
Profitability
EBIT-%
ROA-63.6 %107.9 %55.0 %15.8 %12.2 %
ROE-132.2 %136.3 %74.2 %19.6 %14.1 %
ROI-330.9 %262.2 %96.3 %26.3 %19.1 %
Economic value added (EVA)- 382.32968.50920.60347.87204.08
Solvency
Equity ratio-35.6 %57.7 %56.9 %63.7 %64.0 %
Gearing-16.5 %
Relative net indebtedness %
Liquidity
Quick ratio0.52.12.32.72.7
Current ratio0.52.12.32.72.7
Cash and cash equivalents4.841 288.552 279.911 374.261 490.77
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingCBBBBBBBBBBB

Variable visualization

ROA:12.2%
Rating: 62/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:64.0%
Rating: 49/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer
Chief executive officer
Chief executive officer
Chief executive officer

Companies in the same industry

Build time: 2025-04-01T02:45:04.882Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.