Fuse Entertainment ApS — Credit Rating and Financial Key Figures
CVR number: 41426977
Hellerupvej 8, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 585.29 | 1 037.84 | 740.99 | 2 887.92 |
| Employee benefit expenses | - 719.43 | - 845.37 | - 721.59 | -2 004.70 |
| EBIT | - 134.14 | 192.48 | 19.39 | 883.22 |
| Other financial expenses | -4.11 | -10.82 | -12.50 | -13.04 |
| Pre-tax profit | - 138.25 | 181.66 | 6.89 | 870.18 |
| Income taxes | 28.74 | -39.95 | -1.39 | - 191.42 |
| Net earnings | - 109.51 | 141.71 | 5.51 | 678.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 310.40 | |||
| Current amounts owed by group member comp. | 28.74 | |||
| Current other receivables | 5.55 | 10.59 | 5.32 | 3.11 |
| Current deferred tax assets | 28.74 | |||
| Short term receivables total | 34.29 | 39.32 | 5.32 | 313.51 |
| Cash and bank deposits | 103.87 | 123.29 | 277.85 | 832.19 |
| Cash and cash equivalents | 103.87 | 123.29 | 277.85 | 832.19 |
| Balance sheet total (assets) | 138.16 | 162.61 | 283.17 | 1 145.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 109.51 | 32.20 | 37.71 | |
| Profit of the financial year | - 109.51 | 141.71 | 5.51 | 678.75 |
| Shareholders equity total | -69.51 | 72.20 | 77.71 | 756.46 |
| Non-current liabilities total | ||||
| Current owed to group member | 10.63 | 12.02 | ||
| Short-term deferred tax liabilities | 39.95 | 1.39 | 191.42 | |
| Other non-interest bearing current liabilities | 207.67 | 50.46 | 193.44 | 185.80 |
| Current liabilities total | 207.67 | 90.41 | 205.46 | 389.24 |
| Balance sheet total (liabilities) | 138.16 | 162.61 | 283.17 | 1 145.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.