Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kaspar Martin Ludvigsen ApS — Credit Rating and Financial Key Figures
CVR number: 33763069
Koholtevej 19, 4760 Vordingborg
kml@vml.dk
tel: 22628290
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 759.02 | 801.76 | 757.83 | 746.30 | 1 040.68 |
| Other operating expenses | -5.71 | - 138.28 | |||
| Total depreciation | - 752.96 | - 724.74 | - 491.21 | - 464.43 | - 481.09 |
| EBIT | 0.35 | -61.26 | 266.62 | 281.88 | 559.59 |
| Other financial income | 21.09 | 6.50 | 4.96 | 50.20 | 86.23 |
| Other financial expenses | - 131.45 | - 119.30 | -83.68 | - 111.34 | -60.66 |
| Net income from associates (fin.) | 2 977.88 | 340.10 | 1 065.91 | 1 056.24 | 128.19 |
| Pre-tax profit | 2 867.88 | 166.04 | 1 253.80 | 1 276.98 | 713.35 |
| Income taxes | 101.62 | 53.45 | -36.87 | -43.37 | - 128.86 |
| Net earnings | 2 969.49 | 219.49 | 1 216.94 | 1 233.62 | 584.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 850.84 | 1 925.32 | 1 434.11 | 966.18 | 734.99 |
| Tangible assets total | 2 850.84 | 1 925.32 | 1 434.11 | 966.18 | 734.99 |
| Participating interests | 4 382.25 | 6 032.12 | 7 098.03 | 6 154.27 | 6 282.46 |
| Investments total | 4 382.25 | 6 032.12 | 7 098.03 | 6 154.27 | 6 282.46 |
| Non-current other receivables | 621.00 | 621.00 | 621.00 | ||
| Long term receivables total | 621.00 | 621.00 | 621.00 | ||
| Inventories total | |||||
| Current trade debtors | 0.76 | 26.69 | |||
| Current owed by particip. interest comp. | 314.87 | 314.06 | 2 155.65 | 2 719.04 | |
| Prepayments and accrued income | 66.62 | 46.14 | 37.69 | 21.63 | 24.25 |
| Current other receivables | 369.39 | 206.25 | |||
| Current deferred tax assets | 20.02 | 10.02 | |||
| Short term receivables total | 456.03 | 371.04 | 558.00 | 2 178.04 | 2 769.99 |
| Cash and bank deposits | 62.74 | 63.81 | 47.25 | 4.24 | 2.24 |
| Cash and cash equivalents | 62.74 | 63.81 | 47.25 | 4.24 | 2.24 |
| Balance sheet total (assets) | 8 372.86 | 9 013.29 | 9 758.39 | 9 302.72 | 9 789.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
| Shares repurchased | 61.00 | 67.50 | |||
| Other reserves | 3 762.25 | 5 412.12 | 4 478.03 | 5 534.27 | 5 662.46 |
| Retained earnings | -2 439.05 | 190.34 | 1 282.92 | 990.08 | 2 095.50 |
| Profit of the financial year | 2 969.49 | 219.49 | 1 216.94 | 1 233.62 | 584.50 |
| Shareholders equity total | 4 373.69 | 5 902.95 | 7 119.89 | 7 906.46 | 8 423.45 |
| Provisions | 49.37 | 10.61 | 47.48 | 88.75 | 118.81 |
| Non-current leasing loans | 1 495.69 | 736.20 | 501.00 | 344.95 | 159.13 |
| Non-current advances received | 1 281.00 | 1 237.52 | |||
| Non-current other liabilities | 1 495.69 | 736.20 | 501.00 | ||
| Non-current deferred tax liabilities | 62.44 | 98.80 | |||
| Non-current liabilities total | 2 991.38 | 2 753.39 | 2 239.52 | 407.39 | 257.93 |
| Current trade creditors | 216.56 | 111.89 | 46.61 | 39.70 | 44.97 |
| Current owed to participating | 69.92 | 566.70 | 422.82 | ||
| Current owed to group member | 1 500.79 | ||||
| Short-term deferred tax liabilities | 26.80 | 62.44 | |||
| Other non-interest bearing current liabilities | 640.05 | 970.64 | 805.90 | 293.73 | 459.27 |
| Current liabilities total | 2 454.11 | 1 082.53 | 852.51 | 900.13 | 989.49 |
| Balance sheet total (liabilities) | 9 868.55 | 9 749.49 | 10 259.39 | 9 302.72 | 9 789.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.