Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ETH ApS — Credit Rating and Financial Key Figures
CVR number: 36973730
Maglebjergvej 6, 2800 Kongens Lyngby
kontakt@ethos-social.dk
tel: 40882794
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 305.90 | 2 282.06 | 2 331.34 | 2 491.92 | 2 567.25 |
| Employee benefit expenses | -2 117.09 | -2 225.32 | -2 250.42 | -2 287.81 | -2 325.93 |
| EBIT | 188.81 | 56.74 | 80.92 | 204.11 | 241.31 |
| Other financial expenses | -7.64 | -2.99 | -0.01 | ||
| Pre-tax profit | 181.17 | 53.76 | 80.92 | 204.10 | 241.31 |
| Income taxes | -18.41 | -12.08 | -18.04 | -45.14 | -53.09 |
| Net earnings | 162.76 | 41.68 | 62.88 | 158.95 | 188.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 11.10 | ||||
| Prepayments and accrued income | 6.42 | 6.26 | |||
| Current deferred tax assets | 119.59 | ||||
| Short term receivables total | 119.59 | 11.10 | 6.42 | 6.26 | |
| Cash and bank deposits | 414.76 | 422.62 | 545.62 | 649.24 | 704.60 |
| Cash and cash equivalents | 414.76 | 422.62 | 545.62 | 649.24 | 704.60 |
| Balance sheet total (assets) | 534.36 | 433.73 | 545.62 | 655.66 | 710.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 5.00 | 5.00 | |||
| Shares repurchased | 93.00 | 42.00 | 68.00 | 135.00 | 158.80 |
| Retained earnings | - 161.90 | -41.14 | -62.46 | - 134.58 | - 134.43 |
| Profit of the financial year | 162.76 | 41.68 | 62.88 | 158.95 | 188.22 |
| Shareholders equity total | 148.86 | 97.54 | 118.42 | 209.37 | 262.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 7.50 | 7.71 |
| Current owed to participating | 5.80 | 2.90 | |||
| Current owed to group member | 11.60 | 29.64 | 29.64 | ||
| Short-term deferred tax liabilities | 12.08 | 18.04 | 45.14 | 53.09 | |
| Other non-interest bearing current liabilities | 169.46 | 105.70 | 171.66 | 136.86 | 123.64 |
| Accruals and deferred income | 202.74 | 208.01 | 218.41 | 227.14 | 234.19 |
| Current liabilities total | 385.50 | 336.19 | 427.21 | 446.29 | 448.26 |
| Balance sheet total (liabilities) | 534.36 | 433.73 | 545.62 | 655.66 | 710.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.