MELONI ApS — Credit Rating and Financial Key Figures
CVR number: 34584788
Havnegade 100 F, 5000 Odense C
tel: 32180385
www.meloni.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 568.42 | 708.05 | 372.83 | 329.44 | 388.12 |
| Employee benefit expenses | - 403.28 | - 599.61 | - 483.34 | - 439.95 | - 297.42 |
| EBIT | 165.13 | 108.44 | - 110.51 | - 110.51 | 90.69 |
| Other financial income | 14.61 | 0.27 | 0.01 | ||
| Other financial expenses | -10.45 | -8.17 | -14.49 | -12.38 | -19.23 |
| Pre-tax profit | 154.68 | 100.27 | - 110.40 | - 122.62 | 71.47 |
| Net earnings | 154.68 | 100.27 | - 110.40 | - 122.62 | 71.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 8.50 | 24.50 | 25.70 | ||
| Investments total | 29.20 | 29.20 | 37.70 | 53.70 | 54.90 |
| Long term receivables total | |||||
| Raw materials and consumables | 395.00 | 395.00 | 395.00 | ||
| Finished products/goods | 430.77 | 329.15 | |||
| Inventories total | 430.77 | 329.15 | 395.00 | 395.00 | 395.00 |
| Current trade debtors | 77.17 | 140.74 | 123.67 | 1.99 | 8.87 |
| Current amounts owed by group member comp. | 6.88 | ||||
| Current other receivables | 0.00 | 28.94 | 30.34 | 110.34 | |
| Current deferred tax assets | 2.00 | 2.08 | 2.08 | ||
| Short term receivables total | 77.17 | 147.62 | 154.61 | 34.41 | 121.29 |
| Cash and bank deposits | 245.15 | 449.50 | 358.26 | ||
| Cash and cash equivalents | 245.15 | 449.50 | 358.26 | ||
| Balance sheet total (assets) | 782.29 | 955.46 | 945.57 | 483.12 | 571.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 115.51 | 19.17 | 80.34 | -30.05 | - 152.67 |
| Profit of the financial year | 154.68 | 100.27 | - 110.40 | - 122.62 | 71.47 |
| Shareholders equity total | 119.17 | 199.44 | 49.95 | -72.67 | -1.20 |
| Non-current other liabilities | 12.34 | 12.34 | |||
| Non-current liabilities total | 12.34 | 12.34 | |||
| Current loans from credit institutions | 135.24 | 166.76 | 154.61 | ||
| Advances received | 240.00 | ||||
| Current trade creditors | 203.86 | 191.24 | 36.00 | 36.00 | |
| Current owed to participating | 1.25 | 7.63 | |||
| Other non-interest bearing current liabilities | 446.91 | 312.44 | 760.39 | 351.77 | 374.15 |
| Current liabilities total | 650.78 | 743.68 | 895.63 | 555.78 | 572.39 |
| Balance sheet total (liabilities) | 782.29 | 955.46 | 945.57 | 483.12 | 571.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.