Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Motec Invest ApS — Credit Rating and Financial Key Figures
CVR number: 36733993
Industrivænget 18, 4622 Havdrup
martin@skovbodata.dk
tel: 22674610
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 143.35 | 125.44 | 134.91 | 181.24 | 238.00 |
| Other operating expenses | -27.51 | ||||
| Total depreciation | -62.11 | -82.59 | -96.54 | - 109.31 | - 115.65 |
| EBIT | 81.23 | 15.34 | 38.36 | 71.93 | 122.35 |
| Other financial income | 3.02 | 0.09 | |||
| Other financial expenses | -2.27 | -1.45 | -14.22 | -38.61 | |
| Pre-tax profit | 78.96 | 13.89 | 38.49 | 60.73 | 83.82 |
| Income taxes | -17.37 | -3.08 | -8.47 | -13.36 | -18.44 |
| Net earnings | 61.59 | 10.81 | 30.02 | 47.37 | 65.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 825.55 | 2 925.00 | 2 875.18 | 2 829.80 | 2 740.57 |
| Buildings | 1 605.11 | ||||
| Machinery and equipment | 295.19 | 275.11 | 255.02 | ||
| Tangible assets total | 2 825.55 | 2 925.00 | 3 170.37 | 3 104.90 | 4 600.70 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 17.00 | 17.52 | |||
| Current other receivables | 6.38 | 26.46 | 34.05 | 27.97 | 13.97 |
| Current deferred tax assets | 5.11 | 9.15 | 20.30 | 36.08 | |
| Short term receivables total | 6.38 | 31.57 | 60.21 | 65.79 | 50.04 |
| Cash and bank deposits | 117.41 | 262.98 | 31.50 | 208.00 | 510.39 |
| Cash and cash equivalents | 117.41 | 262.98 | 31.50 | 208.00 | 510.39 |
| Balance sheet total (assets) | 2 949.35 | 3 219.55 | 3 262.08 | 3 378.70 | 5 161.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 2 637.06 | 2 698.65 | 2 709.46 | 2 739.48 | 2 786.84 |
| Profit of the financial year | 61.59 | 10.81 | 30.02 | 47.37 | 65.38 |
| Shareholders equity total | 2 748.65 | 2 759.46 | 2 789.48 | 2 836.84 | 2 902.22 |
| Provisions | 13.06 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 11.00 | 11.00 | 11.00 | 18.59 |
| Current owed to participating | 22.93 | 0.07 | 0.07 | 0.07 | 0.07 |
| Current owed to group member | 96.74 | 427.78 | 449.03 | 475.22 | 2 138.34 |
| Short-term deferred tax liabilities | 31.04 | 21.25 | 12.51 | 24.51 | 34.21 |
| Other non-interest bearing current liabilities | 25.94 | 31.05 | 67.69 | ||
| Current liabilities total | 187.64 | 460.10 | 472.61 | 541.86 | 2 258.91 |
| Balance sheet total (liabilities) | 2 949.35 | 3 219.55 | 3 262.08 | 3 378.70 | 5 161.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.