FAURSCHOU ApS — Credit Rating and Financial Key Figures
CVR number: 32948049
Store Strandstræde 21, 1255 København K
tel: 33914131
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 558.84 | -1 914.58 | -7 392.79 | -5 451.04 | -6 484.87 |
Employee benefit expenses | -4 590.62 | -5 521.95 | -5 574.40 | -6 366.59 | -5 045.51 |
Total depreciation | - 458.87 | - 210.86 | - 312.96 | - 723.04 | - 647.08 |
EBIT | -5 608.33 | -7 647.39 | -13 280.14 | -12 540.67 | -12 177.47 |
Other financial income | 1 760.95 | 1 091.77 | 2 072.33 | 1 170.91 | 1 171.53 |
Other financial expenses | -3 226.51 | -3 916.27 | -3 559.46 | -15 456.10 | -14 350.99 |
Net income from associates (fin.) | 8 473.63 | 8 159.05 | |||
Pre-tax profit | -7 073.89 | -10 471.89 | -14 767.28 | -18 352.23 | -17 197.88 |
Income taxes | 10.79 | 24.26 | 8.01 | 11.14 | 19.33 |
Net earnings | -7 063.09 | -10 447.62 | -14 759.27 | -18 341.09 | -17 178.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 28.55 | ||||
Machinery and equipment | 405.65 | 227.15 | 1 855.44 | 1 132.40 | 485.31 |
Tangible assets total | 434.20 | 227.15 | 1 855.44 | 1 132.40 | 485.31 |
Investments total | 918.74 | 846.32 | |||
Non-current other receivables | 1 037.53 | 789.97 | 545.61 | ||
Long term receivables total | 1 037.53 | 789.97 | 545.61 | ||
Finished products/goods | 5 369.34 | 4 895.64 | 5 107.01 | 1 620.35 | 1 437.70 |
Inventories total | 5 369.34 | 4 895.64 | 5 107.01 | 1 620.35 | 1 437.70 |
Current trade debtors | 366.60 | 2 584.42 | 12 123.42 | 1 038.28 | 1 100.56 |
Current amounts owed by group member comp. | 26 870.71 | 21 357.70 | 29 243.57 | 27 797.00 | 28 908.88 |
Current owed by particip. interest comp. | 2 464.26 | ||||
Prepayments and accrued income | 139.40 | 362.06 | 511.10 | 213.66 | 217.03 |
Current other receivables | 1 586.71 | 598.21 | 1 114.54 | 857.15 | 836.82 |
Short term receivables total | 31 427.68 | 24 902.38 | 42 992.63 | 29 906.08 | 31 063.29 |
Cash and bank deposits | 268.60 | 320.39 | 1 104.87 | 632.10 | 215.93 |
Cash and cash equivalents | 268.60 | 320.39 | 1 104.87 | 632.10 | 215.93 |
Balance sheet total (assets) | 38 537.35 | 31 135.53 | 51 605.55 | 34 209.67 | 34 048.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | -46 965.72 | -54 028.81 | -64 476.44 | -79 235.70 | -97 576.79 |
Profit of the financial year | -7 063.09 | -10 447.62 | -14 759.27 | -18 341.09 | -17 178.55 |
Shareholders equity total | -53 528.81 | -63 976.44 | -78 735.71 | -97 076.79 | - 114 255.35 |
Non-current loans from credit institutions | 68.86 | 4.49 | |||
Non-current other liabilities | 200.00 | 600.00 | |||
Non-current deferred tax liabilities | 450.24 | 455.49 | 470.48 | ||
Non-current liabilities total | 519.09 | 459.98 | 470.48 | 200.00 | 600.00 |
Current loans from credit institutions | 72.02 | 89.36 | 121.69 | 75.25 | 1.41 |
Advances received | 710.26 | 710.26 | |||
Current trade creditors | 19 015.19 | 15 416.13 | 24 979.79 | 86 124.42 | 91 561.61 |
Current owed to participating | 235.64 | 226.54 | 170.60 | 153.00 | 45.59 |
Current owed to group member | 70 758.85 | 76 904.61 | 103 248.14 | 42 338.78 | 53 180.49 |
Other non-interest bearing current liabilities | 1 465.37 | 2 015.36 | 1 350.55 | 1 684.76 | 2 204.53 |
Current liabilities total | 91 547.07 | 94 651.99 | 129 870.78 | 131 086.46 | 147 703.89 |
Balance sheet total (liabilities) | 38 537.35 | 31 135.53 | 51 605.55 | 34 209.67 | 34 048.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.