HENRIK ØRSTED ADMINISTRATION A/S — Credit Rating and Financial Key Figures
CVR number: 14145990
H.C. Ørsteds Vej 23, 1879 Frederiksberg C
orstedhenrik@gmail.com
tel: 23285833
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 234.80 | 184.37 | 166.18 | 190.90 | 1 890.41 |
| Employee benefit expenses | -1 000.00 | ||||
| Total depreciation | -15.20 | -15.20 | -15.20 | -15.20 | |
| EBIT | 219.60 | 169.18 | 150.98 | 175.70 | 890.41 |
| Other financial expenses | -10.17 | -12.59 | -14.05 | -12.92 | -10.57 |
| Pre-tax profit | 209.43 | 156.58 | 136.93 | 162.78 | 879.84 |
| Income taxes | -47.39 | -35.71 | -31.39 | -37.82 | - 122.23 |
| Net earnings | 162.04 | 120.88 | 105.54 | 124.97 | 757.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 486.31 | 471.11 | 455.91 | 440.72 | |
| Tangible assets total | 486.31 | 471.11 | 455.91 | 440.72 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.92 | 1.78 | 13.35 | 4.16 | 28.00 |
| Short term receivables total | 3.92 | 1.78 | 13.35 | 4.16 | 28.00 |
| Cash and bank deposits | 518.11 | 527.32 | 444.16 | 619.71 | 1 900.81 |
| Cash and cash equivalents | 518.11 | 527.32 | 444.16 | 619.71 | 1 900.81 |
| Balance sheet total (assets) | 1 008.33 | 1 000.20 | 913.43 | 1 064.59 | 1 928.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 160.00 | 129.50 | 100.00 | 800.00 | |
| Retained earnings | - 153.42 | - 120.88 | - 100.00 | 5.54 | - 669.50 |
| Profit of the financial year | 162.04 | 120.88 | 105.54 | 124.97 | 757.61 |
| Shareholders equity total | 668.62 | 629.50 | 605.54 | 630.50 | 1 388.11 |
| Non-current liabilities total | |||||
| Current owed to group member | 233.21 | 312.98 | 254.38 | 333.75 | 343.35 |
| Short-term deferred tax liabilities | 84.50 | 35.71 | 31.39 | 37.82 | 122.23 |
| Other non-interest bearing current liabilities | 22.00 | 22.02 | 22.12 | 62.52 | 75.11 |
| Current liabilities total | 339.71 | 370.70 | 307.89 | 434.08 | 540.69 |
| Balance sheet total (liabilities) | 1 008.33 | 1 000.20 | 913.43 | 1 064.59 | 1 928.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.