CHARLOTTE PANKOKE ApS — Credit Rating and Financial Key Figures
CVR number: 32881637
Goldschmidtsvej 19, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 32.49 | 18.66 | |||
| Change in finished goods inventory | 10.83 | ||||
| Costs of manufacturing | -15.47 | ||||
| Gross profit | -36.48 | -93.26 | -27.40 | -20.22 | -12.02 |
| Costs of management | -44.42 | -20.22 | -19.86 | ||
| Employee benefit expenses | -49.82 | -50.06 | |||
| EBIT | -86.29 | - 143.32 | -47.69 | -28.01 | -19.65 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -38.40 | -40.22 | - 101.77 | 0.05 | |
| Pre-tax profit | - 124.69 | - 183.54 | - 149.46 | -27.96 | -19.65 |
| Net earnings | - 124.69 | - 183.54 | - 149.46 | -27.96 | -19.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 780.26 | 1 280.26 | 1 497.33 | 1 497.33 | 1 497.33 |
| Long term receivables total | 780.26 | 1 280.26 | 1 497.33 | 1 497.33 | 1 497.33 |
| Finished products/goods | 42.06 | 42.06 | 25.00 | 20.00 | 10.00 |
| Inventories total | 42.06 | 42.06 | 25.00 | 20.00 | 10.00 |
| Current other receivables | 1.98 | 0.96 | |||
| Short term receivables total | 1.98 | 0.96 | |||
| Cash and bank deposits | 5.74 | 5.68 | 9.55 | 0.06 | 0.22 |
| Cash and cash equivalents | 5.74 | 5.68 | 9.55 | 0.06 | 0.22 |
| Balance sheet total (assets) | 828.05 | 1 329.97 | 1 532.84 | 1 517.39 | 1 507.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 931.07 | -1 055.76 | -1 239.31 | -1 388.77 | -1 393.01 |
| Profit of the financial year | - 124.69 | - 183.54 | - 149.46 | -27.96 | -19.65 |
| Shareholders equity total | - 975.76 | -1 159.31 | -1 308.77 | -1 336.73 | -1 332.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 8.00 | 9.00 | 12.00 | |
| Current owed to participating | 1 633.97 | 2 322.47 | 2 675.79 | 2 842.12 | 2 840.20 |
| Other non-interest bearing current liabilities | 162.35 | 158.81 | 156.82 | ||
| Current liabilities total | 1 803.82 | 2 489.28 | 2 841.61 | 2 854.12 | 2 840.20 |
| Balance sheet total (liabilities) | 828.05 | 1 329.97 | 1 532.84 | 1 517.39 | 1 507.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.