Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AV-FINAL SOLUTION ApS — Credit Rating and Financial Key Figures
CVR number: 76561214
Baldrianvej 15, 2900 Hellerup
mail@finalsolution.dk
tel: 40445685
www.finalsolution.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 186.52 | 1 583.70 | 1 726.80 | 1 577.13 | 1 859.63 |
| Employee benefit expenses | - 515.50 | - 577.96 | - 562.02 | - 605.16 | - 747.49 |
| Total depreciation | -12.74 | -18.07 | -48.22 | -46.10 | -35.48 |
| EBIT | 658.28 | 987.67 | 1 116.55 | 925.87 | 1 076.66 |
| Other financial income | 1 471.64 | 79.63 | 808.40 | 1 389.78 | 822.42 |
| Other financial expenses | -25.89 | -1 371.76 | - 126.05 | -43.67 | -30.87 |
| Pre-tax profit | 2 104.02 | - 304.47 | 1 798.89 | 2 271.97 | 1 868.20 |
| Income taxes | - 470.93 | 9.96 | - 384.40 | - 516.56 | - 422.38 |
| Net earnings | 1 633.09 | - 294.51 | 1 414.49 | 1 755.42 | 1 445.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 36.10 | 98.03 | 147.22 | 101.12 | 65.63 |
| Tangible assets total | 36.10 | 98.03 | 147.22 | 101.12 | 65.63 |
| Investments total | 12.01 | 44.65 | 44.65 | 44.65 | 44.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 40.01 | 24.19 | 46.25 | 34.81 | 30.25 |
| Prepayments and accrued income | 38.54 | 26.04 | 41.67 | 31.25 | 35.01 |
| Current other receivables | 0.80 | 0.80 | |||
| Current deferred tax assets | 36.99 | ||||
| Short term receivables total | 79.35 | 88.02 | 87.92 | 66.06 | 65.26 |
| Other current investments | 4 157.30 | 2 873.26 | 3 047.28 | 6 440.78 | 7 326.27 |
| Cash and bank deposits | 890.19 | 1 308.14 | 2 853.23 | 959.93 | 1 368.63 |
| Cash and cash equivalents | 5 047.48 | 4 181.40 | 5 900.51 | 7 400.71 | 8 694.90 |
| Balance sheet total (assets) | 5 174.94 | 4 412.09 | 6 180.29 | 7 612.54 | 8 870.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 151.60 |
| Retained earnings | 2 092.31 | 3 607.61 | 3 191.10 | 4 470.59 | 6 074.40 |
| Profit of the financial year | 1 633.09 | - 294.51 | 1 414.49 | 1 755.42 | 1 445.83 |
| Shareholders equity total | 3 964.80 | 3 555.90 | 4 852.59 | 6 486.00 | 7 796.83 |
| Provisions | 7.94 | 8.22 | 4.12 | 0.85 | |
| Non-current liabilities total | |||||
| Current trade creditors | 20.80 | 29.41 | 19.29 | ||
| Current owed to participating | 733.30 | 781.85 | |||
| Short-term deferred tax liabilities | 152.62 | 372.26 | 155.59 | 37.81 | |
| Other non-interest bearing current liabilities | 1 028.78 | 826.78 | 927.93 | 233.52 | 253.11 |
| Current liabilities total | 1 202.19 | 856.19 | 1 319.48 | 1 122.41 | 1 072.77 |
| Balance sheet total (liabilities) | 5 174.94 | 4 412.09 | 6 180.29 | 7 612.54 | 8 870.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.