AV-FINAL SOLUTION ApS — Credit Rating and Financial Key Figures
CVR number: 76561214
Baldrianvej 15, 2900 Hellerup
mail@finalsolution.dk
tel: 40445685
www.finalsolution.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 423.13 | 1 186.52 | 1 583.70 | 1 726.80 | 1 550.74 |
Employee benefit expenses | - 508.20 | - 515.50 | - 577.96 | - 562.02 | - 578.77 |
Total depreciation | -12.74 | -12.74 | -18.07 | -48.22 | -46.10 |
EBIT | -97.81 | 658.28 | 987.67 | 1 116.55 | 925.87 |
Other financial income | 67.45 | 1 471.64 | 79.63 | 808.40 | 1 703.12 |
Other financial expenses | -36.42 | -25.89 | -1 371.76 | - 126.05 | - 357.01 |
Pre-tax profit | -66.78 | 2 104.02 | - 304.47 | 1 798.89 | 2 271.97 |
Income taxes | 9.55 | - 470.93 | 9.96 | - 384.40 | - 516.56 |
Net earnings | -57.23 | 1 633.09 | - 294.51 | 1 414.49 | 1 755.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 48.84 | 36.10 | 98.03 | 147.22 | 101.12 |
Tangible assets total | 48.84 | 36.10 | 98.03 | 147.22 | 101.12 |
Investments total | 12.01 | 12.01 | 44.65 | 44.65 | 44.65 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 53.94 | 40.01 | 24.19 | 46.25 | 34.81 |
Prepayments and accrued income | 62.69 | 38.54 | 26.04 | 41.67 | 31.25 |
Current other receivables | 0.80 | 0.80 | 0.80 | ||
Current deferred tax assets | 35.38 | 36.99 | |||
Short term receivables total | 152.80 | 79.35 | 88.02 | 87.92 | 66.06 |
Other current investments | 2 391.00 | 4 157.30 | 2 873.26 | 3 047.28 | 6 440.78 |
Cash and bank deposits | 727.01 | 890.19 | 1 308.14 | 2 853.23 | 959.93 |
Cash and cash equivalents | 3 118.01 | 5 047.48 | 4 181.40 | 5 900.51 | 7 400.71 |
Balance sheet total (assets) | 3 331.66 | 5 174.94 | 4 412.09 | 6 180.29 | 7 612.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
Retained earnings | 2 263.95 | 2 092.31 | 3 607.61 | 3 191.10 | 4 470.59 |
Profit of the financial year | -57.23 | 1 633.09 | - 294.51 | 1 414.49 | 1 755.42 |
Shareholders equity total | 2 444.72 | 3 964.80 | 3 555.90 | 4 852.59 | 6 486.00 |
Provisions | 4.03 | 7.94 | 8.22 | 4.12 | |
Non-current liabilities total | |||||
Current trade creditors | 12.00 | 20.80 | 29.41 | 19.29 | 14.95 |
Short-term deferred tax liabilities | 152.62 | 372.26 | 155.59 | ||
Other non-interest bearing current liabilities | 870.91 | 1 028.78 | 826.78 | 927.93 | 951.87 |
Current liabilities total | 882.91 | 1 202.19 | 856.19 | 1 319.48 | 1 122.41 |
Balance sheet total (liabilities) | 3 331.66 | 5 174.94 | 4 412.09 | 6 180.29 | 7 612.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.