JESPER EVALD ApS — Credit Rating and Financial Key Figures
CVR number: 12463979
Strandvej 19 B, 6400 Sønderborg
tel: 74474940
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 806.62 | 871.28 | 2 122.34 | - 169.64 | 4.39 |
| Employee benefit expenses | - 478.64 | - 520.07 | - 434.34 | - 376.03 | - 466.04 |
| Total depreciation | -70.10 | -34.62 | -12.52 | -12.52 | -12.94 |
| EBIT | 2 257.88 | 316.59 | 1 675.47 | - 558.19 | - 474.60 |
| Other financial income | 1 956.48 | 2 733.22 | 32.59 | 1 502.33 | 12 505.95 |
| Other financial expenses | -44.27 | - 101.43 | -3 009.03 | - 250.65 | -67.51 |
| Pre-tax profit | 4 170.09 | 2 948.39 | -1 300.97 | 693.50 | 11 963.84 |
| Income taxes | - 901.79 | - 634.40 | 329.21 | - 153.17 | -2 633.30 |
| Net earnings | 3 268.30 | 2 313.99 | - 971.76 | 540.33 | 9 330.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 590.75 | 2 319.38 | 753.63 | 741.11 | 732.40 |
| Tangible assets total | 4 590.75 | 2 319.38 | 753.63 | 741.11 | 732.40 |
| Investments total | |||||
| Non-current other receivables | 200.00 | 200.00 | 200.00 | ||
| Long term receivables total | 200.00 | 200.00 | 200.00 | ||
| Inventories total | |||||
| Prepayments and accrued income | 36.40 | 13.39 | |||
| Current other receivables | 25.25 | 33.60 | 11.83 | 29.26 | |
| Current deferred tax assets | 258.01 | 132.61 | 544.21 | 565.91 | 204.93 |
| Short term receivables total | 319.66 | 179.60 | 556.04 | 565.91 | 234.19 |
| Other current investments | 12 378.98 | 17 061.23 | 14 506.86 | 15 652.40 | 29 075.26 |
| Cash and bank deposits | 424.18 | 722.59 | 2 638.65 | 2 251.22 | 769.95 |
| Cash and cash equivalents | 12 803.17 | 17 783.82 | 17 145.50 | 17 903.62 | 29 845.22 |
| Balance sheet total (assets) | 17 913.58 | 20 482.80 | 18 655.17 | 19 210.64 | 30 811.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 6 700.00 | 6 700.00 | 6 700.00 | 6 700.00 | 6 700.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 7 019.99 | 10 231.79 | 12 488.58 | 11 457.92 | 11 937.25 |
| Profit of the financial year | 3 268.30 | 2 313.99 | - 971.76 | 540.33 | 9 330.54 |
| Shareholders equity total | 17 043.59 | 19 302.28 | 18 274.02 | 18 757.15 | 28 028.79 |
| Non-current deferred tax liabilities | 2 207.82 | ||||
| Non-current liabilities total | 2 207.82 | ||||
| Current owed to participating | 260.27 | 613.61 | 341.33 | 400.72 | 424.22 |
| Short-term deferred tax liabilities | 302.83 | 418.11 | |||
| Other non-interest bearing current liabilities | 281.38 | 148.79 | 39.82 | 43.27 | 141.49 |
| Accruals and deferred income | 25.50 | 9.50 | 9.50 | ||
| Current liabilities total | 869.99 | 1 180.52 | 381.15 | 453.49 | 575.21 |
| Balance sheet total (liabilities) | 17 913.58 | 20 482.80 | 18 655.17 | 19 210.64 | 30 811.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.