Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ABC LAVPRIS, GRAM ApS — Credit Rating and Financial Key Figures
CVR number: 38977512
Fabriksvej 7, 6510 Gram
tel: 74823029
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 537.05 | 8 759.57 | 7 881.34 | 7 503.59 | 7 329.36 |
| Employee benefit expenses | -5 837.72 | -6 040.07 | -5 952.83 | -5 756.88 | -6 161.31 |
| Total depreciation | - 397.95 | - 676.76 | - 991.11 | - 979.60 | -1 028.03 |
| EBIT | 4 301.38 | 2 042.75 | 937.40 | 767.11 | 140.02 |
| Other financial income | 67.60 | 62.08 | 17.54 | 21.10 | 20.33 |
| Other financial expenses | -55.07 | -82.61 | -93.56 | - 226.39 | - 326.46 |
| Pre-tax profit | 4 313.91 | 2 022.22 | 861.37 | 561.81 | - 166.11 |
| Income taxes | - 949.00 | - 405.64 | - 152.19 | - 100.07 | 90.29 |
| Net earnings | 3 364.91 | 1 616.57 | 709.18 | 461.74 | -75.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 000.30 | 5 410.70 | 5 160.19 | 5 194.74 | 5 026.20 |
| Machinery and equipment | 262.70 | 4 378.43 | 3 861.59 | 3 485.66 | 2 919.20 |
| Tangible assets total | 3 263.00 | 9 789.13 | 9 021.77 | 8 680.40 | 7 945.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 934.00 | 4 194.20 | 4 432.00 | 4 693.00 | 4 357.00 |
| Inventories total | 3 934.00 | 4 194.20 | 4 432.00 | 4 693.00 | 4 357.00 |
| Current trade debtors | 44.87 | 34.06 | 22.88 | 40.90 | 22.13 |
| Prepayments and accrued income | 10.69 | 9.05 | 14.96 | 0.59 | 0.65 |
| Current other receivables | 176.97 | 253.44 | 115.37 | 427.69 | 1 789.69 |
| Current deferred tax assets | 44.95 | 42.12 | 109.40 | 318.93 | 334.65 |
| Short term receivables total | 277.47 | 338.67 | 262.61 | 788.11 | 2 147.13 |
| Cash and bank deposits | 5 646.91 | 68.05 | 68.00 | 37.00 | 37.00 |
| Cash and cash equivalents | 5 646.91 | 68.05 | 68.00 | 37.00 | 37.00 |
| Balance sheet total (assets) | 13 121.39 | 14 390.05 | 13 784.38 | 14 198.50 | 14 486.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 3 364.91 | 1 616.57 | 709.18 | 461.74 | |
| Retained earnings | -3 364.91 | -1 616.57 | - 709.18 | - 461.74 | |
| Profit of the financial year | 3 364.91 | 1 616.57 | 709.18 | 461.74 | -75.82 |
| Shareholders equity total | 3 564.91 | 1 816.57 | 909.19 | 661.74 | 124.18 |
| Provisions | 204.00 | 436.00 | 512.00 | 601.00 | 519.00 |
| Non-current deferred tax liabilities | 394.22 | ||||
| Non-current liabilities total | 394.22 | ||||
| Current loans from credit institutions | 491.10 | 528.53 | |||
| Current trade creditors | 1 887.02 | 3 208.26 | 2 808.12 | 2 610.24 | 3 260.94 |
| Current owed to participating | 4 440.03 | 7 261.36 | 8 245.07 | 9 031.48 | 9 825.60 |
| Short-term deferred tax liabilities | 807.95 | 63.71 | |||
| Other non-interest bearing current liabilities | 1 823.27 | 1 113.05 | 781.47 | 1 291.79 | 754.57 |
| Accruals and deferred income | 2.25 | 2.25 | |||
| Current liabilities total | 8 958.26 | 12 137.48 | 12 363.19 | 12 935.76 | 13 843.35 |
| Balance sheet total (liabilities) | 13 121.39 | 14 390.05 | 13 784.38 | 14 198.50 | 14 486.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.