Fors Arkitekter ApS — Credit Rating and Financial Key Figures
CVR number: 41815736
Vesterbrogade 115, 1620 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 233.39 | 762.32 | 667.17 | 345.50 |
| Employee benefit expenses | - 630.59 | - 662.10 | - 426.81 | - 475.50 |
| EBIT | 602.80 | 100.23 | 240.36 | - 130.00 |
| Other financial income | 3.63 | 4.86 | ||
| Other financial expenses | -8.17 | -4.44 | -3.27 | -16.23 |
| Pre-tax profit | 594.63 | 95.78 | 240.72 | - 141.37 |
| Income taxes | - 130.94 | -21.60 | -55.01 | 29.06 |
| Net earnings | 463.69 | 74.18 | 185.71 | - 112.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | 17.91 | 17.91 | 17.91 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 401.90 | 455.75 | ||
| Prepayments and accrued income | 2.48 | |||
| Current other receivables | 48.49 | 36.01 | 20.03 | 7.15 |
| Current deferred tax assets | 29.06 | |||
| Short term receivables total | 452.87 | 36.01 | 20.03 | 491.96 |
| Cash and bank deposits | 232.92 | 825.25 | 1 219.11 | 473.58 |
| Cash and cash equivalents | 232.92 | 825.25 | 1 219.11 | 473.58 |
| Balance sheet total (assets) | 685.79 | 879.18 | 1 257.05 | 983.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | |
| Retained earnings | -57.20 | 621.99 | 593.41 | 779.12 |
| Profit of the financial year | 463.69 | 74.18 | 185.71 | - 112.31 |
| Shareholders equity total | 503.69 | 795.07 | 880.12 | 706.82 |
| Non-current liabilities total | ||||
| Current trade creditors | 17.67 | 1.13 | 239.45 | 194.93 |
| Current owed to participating | 41.76 | 58.88 | 64.23 | |
| Short-term deferred tax liabilities | 130.94 | 21.60 | 35.01 | |
| Other non-interest bearing current liabilities | 33.49 | 19.62 | 43.59 | 17.47 |
| Current liabilities total | 182.10 | 84.11 | 376.93 | 276.63 |
| Balance sheet total (liabilities) | 685.79 | 879.18 | 1 257.05 | 983.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.