Fors Arkitekter ApS — Credit Rating and Financial Key Figures
CVR number: 41815736
Vesterbrogade 115, 1620 København V
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 233.39 | 762.32 | 667.17 |
Employee benefit expenses | - 630.59 | - 662.10 | - 426.81 |
EBIT | 602.80 | 100.23 | 240.36 |
Other financial income | 3.63 | ||
Other financial expenses | -8.17 | -4.44 | -3.27 |
Pre-tax profit | 594.63 | 95.78 | 240.72 |
Income taxes | - 130.94 | -21.60 | -55.01 |
Net earnings | 463.69 | 74.18 | 185.71 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 17.91 | 17.91 | |
Investments total | 17.91 | 17.91 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 401.90 | ||
Prepayments and accrued income | 2.48 | ||
Current other receivables | 48.49 | 36.01 | 20.03 |
Short term receivables total | 452.87 | 36.01 | 20.03 |
Cash and bank deposits | 232.92 | 825.25 | 1 219.11 |
Cash and cash equivalents | 232.92 | 825.25 | 1 219.11 |
Balance sheet total (assets) | 685.79 | 879.18 | 1 257.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 57.20 | 58.90 | 61.00 |
Retained earnings | -57.20 | 621.99 | 593.41 |
Profit of the financial year | 463.69 | 74.18 | 185.71 |
Shareholders equity total | 503.69 | 795.07 | 880.12 |
Non-current liabilities total | |||
Current trade creditors | 17.67 | 1.13 | 239.45 |
Current owed to participating | 41.76 | 58.88 | |
Short-term deferred tax liabilities | 130.94 | 21.60 | 35.01 |
Other non-interest bearing current liabilities | 33.49 | 19.62 | 43.59 |
Current liabilities total | 182.10 | 84.11 | 376.93 |
Balance sheet total (liabilities) | 685.79 | 879.18 | 1 257.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.