Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COMPLETE OFFICE ApS — Credit Rating and Financial Key Figures
CVR number: 26755999
Klubiensvej 19, 2150 Nordhavn
sl@complete-office.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 630.50 | 969.45 | 1 434.02 | 749.39 | 1 150.18 |
| Employee benefit expenses | - 834.06 | - 940.53 | - 866.97 | - 627.82 | - 637.15 |
| Other operating expenses | - 248.50 | - 248.50 | - 248.50 | - 248.50 | - 248.50 |
| Total depreciation | -50.06 | -50.06 | -50.06 | ||
| EBIT | 497.87 | - 269.64 | 268.48 | - 126.94 | 264.53 |
| Other financial income | 1.63 | 1.90 | 8.17 | 12.37 | 18.70 |
| Other financial expenses | -26.75 | -22.71 | -17.40 | -13.79 | -12.06 |
| Pre-tax profit | 472.75 | - 290.45 | 259.25 | - 128.36 | 271.18 |
| Income taxes | - 109.74 | 63.27 | -57.28 | 27.99 | -59.86 |
| Net earnings | 363.02 | - 227.18 | 201.97 | - 100.37 | 211.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 100.13 | 50.06 | |||
| Tangible assets total | 100.13 | 50.06 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 134.15 | 168.83 | 152.94 | 67.57 | 69.23 |
| Inventories total | 134.15 | 168.83 | 152.94 | 67.57 | 69.23 |
| Current trade debtors | 895.15 | 252.16 | 387.89 | 260.30 | 118.80 |
| Current amounts owed by group member comp. | 13.08 | 241.32 | 277.61 | 520.72 | |
| Prepayments and accrued income | 0.54 | 0.54 | |||
| Current other receivables | 76.77 | 75.52 | 75.52 | 75.53 | 18.89 |
| Current deferred tax assets | 62.26 | 15.76 | 43.75 | 31.93 | |
| Short term receivables total | 972.46 | 403.01 | 721.02 | 657.20 | 690.34 |
| Cash and bank deposits | 1 645.85 | 1 330.63 | 1 448.85 | 1 392.13 | 1 293.00 |
| Cash and cash equivalents | 1 645.85 | 1 330.63 | 1 448.85 | 1 392.13 | 1 293.00 |
| Balance sheet total (assets) | 2 852.58 | 1 952.54 | 2 322.81 | 2 116.90 | 2 052.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 67.50 | 721.00 | |||
| Retained earnings | 1 309.55 | 1 672.56 | 1 445.39 | 1 579.86 | 758.49 |
| Profit of the financial year | 363.02 | - 227.18 | 201.97 | - 100.37 | 211.31 |
| Shareholders equity total | 1 797.56 | 1 570.39 | 1 772.36 | 1 671.99 | 1 815.80 |
| Provisions | 1.01 | 11.06 | |||
| Non-current deferred tax liabilities | 113.74 | 10.78 | 36.98 | ||
| Non-current liabilities total | 113.74 | 10.78 | 36.98 | ||
| Current loans from credit institutions | 19.51 | ||||
| Advances received | 65.63 | 65.63 | 64.66 | 65.63 | 65.63 |
| Current trade creditors | 244.89 | 69.83 | 133.51 | 136.01 | 54.89 |
| Current owed to participating | 1.14 | 0.93 | |||
| Current owed to group member | 271.20 | ||||
| Other non-interest bearing current liabilities | 357.40 | 246.70 | 321.99 | 243.27 | 67.29 |
| Current liabilities total | 940.26 | 382.16 | 539.67 | 444.92 | 188.73 |
| Balance sheet total (liabilities) | 2 852.58 | 1 952.54 | 2 322.81 | 2 116.90 | 2 052.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.