TECHNO-MATIC A/S — Credit Rating and Financial Key Figures
CVR number: 13677506
Granlidevej 22, Hornum 9600 Aars
tel: 96987711
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 514.84 | 1 846.00 | 2 557.89 | 2 716.55 | 2 921.60 |
| Employee benefit expenses | -3 579.58 | -3 008.41 | -2 173.40 | -2 185.07 | -2 345.43 |
| EBIT | -64.74 | -1 162.41 | 384.49 | 531.48 | 576.18 |
| Other financial income | 110.00 | 120.09 | 59.89 | 0.00 | 0.83 |
| Other financial expenses | - 364.42 | -1 185.54 | - 427.83 | - 528.52 | - 538.70 |
| Pre-tax profit | - 319.17 | -2 227.86 | 16.55 | 2.96 | 38.31 |
| Income taxes | 69.08 | -3.27 | 3.46 | ||
| Net earnings | - 250.09 | -2 231.13 | 16.55 | 6.43 | 38.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 4 990.88 | 5 510.56 | 5 234.70 | 3 755.81 | 4 179.42 |
| Inventories total | 4 990.88 | 5 510.56 | 5 234.70 | 3 755.81 | 4 179.42 |
| Current trade debtors | 2 776.79 | 2 181.61 | 1 564.37 | 3 554.50 | 1 036.32 |
| Current amounts owed by group member comp. | 2 231.06 | 1 992.01 | 868.40 | 859.12 | 972.38 |
| Current other receivables | 582.26 | 162.98 | 320.58 | 478.45 | 440.31 |
| Current deferred tax assets | 426.04 | 250.00 | 250.00 | 250.00 | 250.00 |
| Short term receivables total | 6 016.16 | 4 586.60 | 3 003.35 | 5 142.07 | 2 699.01 |
| Cash and bank deposits | 13.95 | 4.16 | 16.71 | 12.75 | 13.84 |
| Cash and cash equivalents | 13.95 | 4.16 | 16.71 | 12.75 | 13.84 |
| Balance sheet total (assets) | 11 020.98 | 10 101.32 | 8 254.76 | 8 910.63 | 6 892.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 193.96 | -56.13 | -2 287.26 | -2 270.71 | -2 264.28 |
| Profit of the financial year | - 250.09 | -2 231.13 | 16.55 | 6.43 | 38.31 |
| Shareholders equity total | 443.87 | -1 787.26 | -1 770.71 | -1 764.28 | -1 725.97 |
| Provisions | 92.90 | 103.14 | |||
| Capital loans | 4 000.31 | 4 000.31 | 4 000.31 | 4 000.31 | 4 000.31 |
| Non-current loans from credit institutions | 2 500.00 | 2 200.00 | 1 900.00 | 1 600.00 | |
| Non-current deferred tax liabilities | 298.34 | 298.34 | 274.79 | 284.96 | |
| Non-current liabilities total | 4 000.31 | 6 798.65 | 6 498.66 | 6 175.10 | 5 885.27 |
| Current loans from credit institutions | 3 328.19 | 2 050.36 | 1 867.66 | 1 397.49 | 1 262.42 |
| Current trade creditors | 702.28 | 814.96 | 634.66 | 1 821.41 | 794.93 |
| Current owed to group member | 14.65 | 17.59 | |||
| Other non-interest bearing current liabilities | 2 546.34 | 2 224.61 | 1 009.84 | 1 170.42 | 572.49 |
| Current liabilities total | 6 576.80 | 5 089.92 | 3 526.81 | 4 406.91 | 2 629.84 |
| Balance sheet total (liabilities) | 11 020.98 | 10 101.32 | 8 254.76 | 8 910.63 | 6 892.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.