MBP ApS — Credit Rating and Financial Key Figures
CVR number: 17345400
Vennemindevej 57, 2100 København Ø
mbp@michaelbopetersen.dk
tel: 39204461
www.michaelbopetersen.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 338.57 | 382.54 | 394.63 | 382.77 | 458.22 |
| Employee benefit expenses | - 320.29 | - 373.08 | - 370.37 | - 318.97 | - 378.90 |
| Total depreciation | -0.01 | -5.00 | |||
| EBIT | 18.27 | 9.46 | 19.26 | 63.80 | 79.31 |
| Other financial income | 0.01 | 0.01 | 8.11 | ||
| Other financial expenses | -0.00 | -4.44 | -8.46 | -1.77 | -0.03 |
| Net income from associates (fin.) | 173.24 | 170.58 | 161.65 | 249.12 | 240.63 |
| Pre-tax profit | 191.51 | 175.61 | 172.46 | 311.14 | 328.02 |
| Income taxes | -4.03 | -1.10 | -2.39 | -13.67 | -19.23 |
| Net earnings | 187.48 | 174.51 | 170.06 | 297.48 | 308.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 55.00 | 55.00 | 50.00 | 50.00 | 50.00 |
| Tangible assets total | 55.00 | 55.00 | 50.00 | 50.00 | 50.00 |
| Holdings in group member companies | 1 163.12 | 1 150.80 | 911.65 | 999.12 | 1 040.63 |
| Investments total | 1 163.12 | 1 150.80 | 911.65 | 999.12 | 1 040.63 |
| Non-curr. owed by group member comp. | 48.84 | 48.09 | 45.59 | 70.26 | 66.48 |
| Non-current other receivables | 7.33 | 5.96 | 4.58 | 11.31 | 18.04 |
| Long term receivables total | 56.17 | 54.05 | 50.18 | 81.57 | 84.52 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 544.14 | 679.76 | 1 224.74 | 1 283.81 | 1 503.07 |
| Current other receivables | 0.00 | 7.00 | 0.01 | 0.06 | 0.09 |
| Short term receivables total | 544.14 | 686.76 | 1 224.75 | 1 283.87 | 1 503.15 |
| Cash and bank deposits | 855.92 | 840.39 | 750.67 | 880.59 | 996.76 |
| Cash and cash equivalents | 855.92 | 840.39 | 750.67 | 880.59 | 996.76 |
| Balance sheet total (assets) | 2 674.35 | 2 787.00 | 2 987.25 | 3 295.15 | 3 675.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 913.12 | 900.80 | 661.65 | 749.12 | 786.13 |
| Retained earnings | 1 212.36 | 1 412.16 | 1 825.81 | 1 908.41 | 2 168.87 |
| Profit of the financial year | 187.48 | 174.51 | 170.06 | 297.48 | 308.79 |
| Shareholders equity total | 2 437.95 | 2 612.46 | 2 782.53 | 3 080.01 | 3 388.80 |
| Provisions | 8.58 | 9.46 | 11.00 | 11.00 | 11.00 |
| Non-current deferred tax liabilities | 44.70 | 36.31 | 40.44 | 73.93 | 73.71 |
| Non-current liabilities total | 44.70 | 36.31 | 40.44 | 73.93 | 73.71 |
| Current trade creditors | 0.00 | ||||
| Other non-interest bearing current liabilities | 183.12 | 128.77 | 153.28 | 130.22 | 201.56 |
| Current liabilities total | 183.12 | 128.77 | 153.28 | 130.22 | 201.56 |
| Balance sheet total (liabilities) | 2 674.35 | 2 787.00 | 2 987.25 | 3 295.15 | 3 675.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.