TRC-HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32079296
Weysesgade 35, 2100 København Ø
guardian@guardian-srm.com
tel: 41318082
www.guardian-srm.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.45 | -11.60 | -13.13 | -53.25 | -41.72 |
| EBIT | -18.45 | -11.60 | -13.13 | -53.25 | -41.72 |
| Other financial income | 32.15 | 243.38 | |||
| Other financial expenses | -6.88 | -9.29 | -10.53 | -8.89 | -9.50 |
| Net income from associates (fin.) | 3 750.00 | ||||
| Pre-tax profit | -25.33 | -20.89 | -23.66 | 3 720.01 | 192.17 |
| Income taxes | -0.23 | -4.44 | |||
| Net earnings | -25.33 | -20.89 | -23.66 | 3 719.78 | 187.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 362.90 | 362.90 | 725.79 | 362.90 | 612.90 |
| Investments total | 362.90 | 362.90 | 725.79 | 362.90 | 612.90 |
| Non-curr. owed by particip. interest comp. | 508.59 | ||||
| Non-current loans receivable | - 362.90 | ||||
| Long term receivables total | - 362.90 | 508.59 | |||
| Inventories total | |||||
| Short term receivables total | |||||
| Other current investments | 1 527.90 | 1 716.82 | |||
| Cash and bank deposits | 3.27 | 2 080.88 | 1 216.93 | ||
| Cash and cash equivalents | 3.27 | 3 608.78 | 2 933.76 | ||
| Balance sheet total (assets) | 366.16 | 362.90 | 362.90 | 3 971.67 | 4 055.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 232.20 | 122.00 | |||
| Other reserves | - 114.40 | ||||
| Retained earnings | 72.22 | 46.89 | 26.00 | - 229.86 | 3 367.92 |
| Profit of the financial year | -25.33 | -20.89 | -23.66 | 3 719.78 | 187.72 |
| Shareholders equity total | 171.89 | 151.00 | 127.34 | 3 732.72 | 3 802.64 |
| Provisions | - 222.17 | ||||
| Non-current owed to group member | 181.60 | 198.59 | 222.17 | ||
| Non-current deferred tax liabilities | 4.44 | ||||
| Non-current liabilities total | 181.60 | 198.59 | 222.17 | 4.44 | |
| Current loans from credit institutions | 0.61 | 0.68 | |||
| Current trade creditors | 9.60 | 9.60 | 9.60 | ||
| Current owed to participating | 222.17 | 229.13 | 238.30 | ||
| Other non-interest bearing current liabilities | 12.68 | 12.69 | 3.11 | 0.23 | 0.26 |
| Current liabilities total | 12.68 | 13.30 | 235.56 | 238.96 | 248.16 |
| Balance sheet total (liabilities) | 366.16 | 362.90 | 362.90 | 3 971.67 | 4 055.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.