ORS Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41765690
Borgergade 66, 6700 Esbjerg
cts@orsconsulting.dk
tel: 40406278
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 239.68 | 3 599.19 | 7 845.63 | 7 987.77 |
| Employee benefit expenses | -1 381.34 | -1 872.82 | -3 353.95 | -3 454.47 |
| EBIT | 858.34 | 1 726.38 | 4 491.68 | 4 533.31 |
| Other financial income | 2.58 | 46.95 | 43.25 | |
| Other financial expenses | -2.72 | -26.44 | -33.71 | -27.28 |
| Pre-tax profit | 855.62 | 1 702.51 | 4 504.93 | 4 549.27 |
| Income taxes | - 190.89 | - 377.08 | - 993.01 | -1 001.51 |
| Net earnings | 664.73 | 1 325.43 | 3 511.91 | 3 547.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 1 366.91 | 1 436.89 | 3 792.69 | 3 415.60 |
| Current amounts owed by group member comp. | 127.49 | |||
| Prepayments and accrued income | 18.31 | 26.17 | 4.34 | |
| Current other receivables | 5.67 | 50.00 | 79.46 | 30.00 |
| Current deferred tax assets | 212.45 | |||
| Short term receivables total | 1 372.57 | 1 632.69 | 3 898.32 | 3 662.38 |
| Cash and bank deposits | 489.60 | 1 468.96 | 4 724.79 | 2 611.79 |
| Cash and cash equivalents | 489.60 | 1 468.96 | 4 724.79 | 2 611.79 |
| Balance sheet total (assets) | 1 862.17 | 3 101.65 | 8 623.12 | 6 274.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 664.73 | 1 325.43 | 3 511.91 | 3 547.77 |
| Retained earnings | - 664.73 | -1 325.43 | -3 511.91 | -3 547.77 |
| Profit of the financial year | 664.73 | 1 325.43 | 3 511.91 | 3 547.77 |
| Shareholders equity total | 704.73 | 1 365.43 | 3 551.91 | 3 587.77 |
| Non-current liabilities total | ||||
| Current trade creditors | 249.75 | 86.45 | 472.73 | 126.78 |
| Current owed to participating | 0.20 | 0.20 | 0.20 | 0.20 |
| Current owed to group member | 387.43 | 904.67 | 833.69 | |
| Short-term deferred tax liabilities | 190.89 | 112.08 | 898.75 | |
| Other non-interest bearing current liabilities | 716.61 | 1 150.05 | 2 794.86 | 1 725.73 |
| Current liabilities total | 1 157.45 | 1 736.22 | 5 071.21 | 2 686.41 |
| Balance sheet total (liabilities) | 1 862.17 | 3 101.65 | 8 623.12 | 6 274.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.