G & O FINANS A/S — Credit Rating and Financial Key Figures
CVR number: 19064093
Fredheimvej 2 A, 2950 Vedbæk
regnskab@gofinans.dk
tel: 51585552
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 992.44 | 586.46 | -43.02 | - 700.41 | -1 051.28 |
Employee benefit expenses | -98.00 | - 102.00 | - 506.00 | - 542.95 | - 444.07 |
Total depreciation | -1 562.87 | -1 591.58 | -3 844.50 | -58.11 | -16.36 |
EBIT | - 668.44 | -1 107.12 | 3 295.48 | -1 301.47 | -1 511.71 |
Other financial income | 1 001.00 | 4 467.51 | 1 972.58 | 6 532.59 | 5 487.10 |
Other financial expenses | - 334.73 | - 299.36 | -7 325.80 | - 252.35 | - 182.41 |
Net income from associates (fin.) | 8 375.34 | 5 391.71 | 83 400.44 | -1 095.87 | -2 111.65 |
Pre-tax profit | 8 373.18 | 8 452.75 | 81 342.69 | 3 882.91 | 1 681.34 |
Income taxes | 105.75 | - 438.50 | 413.81 | -1 408.88 | - 574.64 |
Net earnings | 8 478.94 | 8 014.25 | 81 756.51 | 2 474.03 | 1 106.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 16 104.43 | 16 670.82 | |||
Machinery and equipment | 636.85 | 357.99 | 160.09 | 101.98 | 85.63 |
Tangible assets total | 16 741.28 | 17 028.81 | 160.09 | 101.98 | 85.63 |
Holdings in group member companies | 112.89 | 199.14 | 171.26 | 146.19 | |
Participating interests | 32 534.49 | 41 566.35 | 60 943.13 | 3 821.57 | 3 821.57 |
Investments total | 32 647.38 | 41 765.50 | 61 114.39 | 3 967.76 | 3 821.57 |
Non-current loans receivable | 2 286.00 | 2 796.00 | 11 106.58 | 69 039.53 | 73 039.78 |
Non-current other receivables | 20 000.00 | 12 947.18 | 12 619.06 | ||
Long term receivables total | 2 286.00 | 2 796.00 | 31 106.58 | 81 986.71 | 85 658.84 |
Inventories total | |||||
Current trade debtors | 34.71 | 50.71 | |||
Current amounts owed by group member comp. | 50.80 | 52.60 | 335.01 | 14 682.16 | |
Current owed by particip. interest comp. | 764.43 | ||||
Current other receivables | 924.29 | 3 011.33 | 1 129.82 | 9.07 | 3 354.55 |
Current deferred tax assets | 2 409.05 | 1 829.72 | 2 617.34 | 1 424.66 | 612.23 |
Short term receivables total | 3 418.84 | 4 944.36 | 4 082.16 | 1 433.73 | 19 413.36 |
Other current investments | 16 322.20 | 8 381.53 | 36 933.63 | 34 892.87 | 11 760.69 |
Cash and bank deposits | 1 003.02 | 47.10 | 764.67 | 8 247.52 | 309.55 |
Cash and cash equivalents | 17 325.23 | 8 428.63 | 37 698.30 | 43 140.39 | 12 070.25 |
Balance sheet total (assets) | 72 418.73 | 74 963.30 | 134 161.52 | 130 630.56 | 121 049.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 4 214.99 | 3 863.74 | |||
Shares repurchased | 8 500.00 | 7 900.00 | 16 400.00 | ||
Other reserves | 2 864.33 | 8 805.34 | |||
Retained earnings | 35 074.25 | 30 183.44 | 34 473.38 | 116 229.89 | 118 703.92 |
Profit of the financial year | 8 478.94 | 8 014.25 | 81 756.51 | 2 474.03 | 1 106.69 |
Shareholders equity total | 59 632.50 | 59 266.76 | 133 129.89 | 119 203.92 | 120 310.62 |
Non-current loans from credit institutions | 8 658.42 | 7 801.98 | |||
Non-current liabilities total | 8 658.42 | 7 801.98 | |||
Current loans from credit institutions | 1 040.00 | 4 874.44 | |||
Advances received | 21.31 | 45.33 | |||
Current trade creditors | 218.66 | 521.41 | 138.48 | 89.50 | 120.27 |
Current owed to participating | 1 257.39 | 921.66 | 871.75 | 10 602.30 | 482.93 |
Current owed to group member | 717.21 | ||||
Short-term deferred tax liabilities | 117.54 | ||||
Other non-interest bearing current liabilities | 1 590.44 | 1 531.73 | 21.40 | 17.63 | 18.29 |
Current liabilities total | 4 127.80 | 7 894.56 | 1 031.63 | 11 426.64 | 739.03 |
Balance sheet total (liabilities) | 72 418.73 | 74 963.30 | 134 161.52 | 130 630.56 | 121 049.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.