Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAMKILDE ApS — Credit Rating and Financial Key Figures
CVR number: 25347161
Helmsvej 15, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 222.46 | 1 191.32 | 1 268.82 | 2 160.80 | 1 537.59 |
| Employee benefit expenses | -1 039.94 | -1 215.13 | -1 184.21 | -1 489.66 | -1 994.51 |
| Total depreciation | -74.75 | -92.98 | - 102.33 | - 114.74 | - 172.75 |
| EBIT | 1 107.77 | - 116.79 | -17.73 | 556.40 | - 629.67 |
| Other financial income | 0.01 | 44.52 | 78.11 | ||
| Other financial expenses | -62.02 | -30.86 | -29.75 | -42.48 | -97.41 |
| Net income from associates (fin.) | 807.45 | 277.58 | 298.92 | 1 152.61 | 547.03 |
| Pre-tax profit | 1 853.22 | 129.93 | 251.44 | 1 711.05 | - 101.95 |
| Income taxes | - 228.01 | 36.52 | 13.36 | - 122.90 | 144.94 |
| Net earnings | 1 625.21 | 166.45 | 264.80 | 1 588.15 | 43.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 817.60 | 1 809.00 | 1 800.40 | 1 033.50 | 1 029.00 |
| Machinery and equipment | 178.50 | 374.90 | 317.98 | 529.35 | 361.10 |
| Tangible assets total | 1 996.10 | 2 183.90 | 2 118.38 | 1 562.85 | 1 390.10 |
| Holdings in group member companies | 4 823.22 | 4 037.95 | 5 061.15 | 5 715.99 | 6 198.36 |
| Investments total | 4 823.22 | 4 037.95 | 5 061.15 | 5 715.99 | 6 198.36 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 59.87 | 52.14 | |||
| Current amounts owed by group member comp. | 2 230.04 | 1 768.00 | 942.87 | 953.69 | 993.72 |
| Current other receivables | 8.14 | 5.95 | 26.13 | ||
| Current deferred tax assets | 16.00 | 28.00 | 33.98 | ||
| Short term receivables total | 2 238.18 | 1 833.82 | 1 011.01 | 981.69 | 1 053.82 |
| Other current investments | 615.44 | ||||
| Cash and bank deposits | 71.10 | 178.23 | 749.28 | 1 347.25 | 176.73 |
| Cash and cash equivalents | 71.10 | 178.23 | 749.28 | 1 347.25 | 792.17 |
| Balance sheet total (assets) | 9 128.60 | 8 233.90 | 8 939.82 | 9 607.78 | 9 434.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 4 823.10 | 4 037.83 | 5 061.03 | 5 715.87 | 6 198.24 |
| Retained earnings | 39.85 | 1 613.07 | 1 490.75 | 1 307.83 | 2 348.96 |
| Profit of the financial year | 1 625.21 | 166.45 | 264.80 | 1 588.15 | 43.00 |
| Shareholders equity total | 6 988.16 | 6 317.34 | 7 316.59 | 9 111.86 | 9 090.20 |
| Provisions | 67.00 | 30.47 | 17.11 | 120.83 | |
| Non-current loans from credit institutions | 1 317.63 | 1 123.46 | 928.37 | ||
| Non-current other liabilities | 125.60 | 125.60 | 125.60 | 104.00 | 104.00 |
| Non-current deferred tax liabilities | 154.09 | 5.18 | |||
| Non-current liabilities total | 1 597.32 | 1 249.06 | 1 053.97 | 109.18 | 104.00 |
| Current loans from credit institutions | 197.91 | 198.84 | 199.78 | ||
| Current trade creditors | 59.84 | 45.78 | 146.05 | 34.51 | 33.28 |
| Short-term deferred tax liabilities | 20.33 | 154.09 | |||
| Other non-interest bearing current liabilities | 198.05 | 238.31 | 206.32 | 231.40 | 206.97 |
| Current liabilities total | 476.13 | 637.02 | 552.15 | 265.91 | 240.25 |
| Balance sheet total (liabilities) | 9 128.60 | 8 233.90 | 8 939.82 | 9 607.78 | 9 434.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.