J/k Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 37583766
Åbakkevej 5, Korup 5210 Odense NV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 552.56 | 931.58 | 661.55 | 570.54 | 645.21 |
| Total depreciation | -17.78 | -15.83 | -16.81 | -16.81 | -16.81 |
| EBIT | 534.78 | 915.74 | 644.74 | 553.73 | 628.40 |
| Other financial income | 9.46 | ||||
| Other financial expenses | - 286.91 | - 133.51 | - 114.31 | - 139.37 | - 167.51 |
| Pre-tax profit | 257.33 | 782.23 | 530.42 | 414.36 | 460.89 |
| Income taxes | -60.52 | - 175.58 | - 120.89 | -95.08 | -91.52 |
| Net earnings | 196.81 | 606.65 | 409.53 | 319.28 | 369.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 974.83 | 10 173.54 | 10 156.73 | 10 139.92 | 10 123.11 |
| Tangible assets total | 12 974.83 | 10 173.54 | 10 156.73 | 10 139.92 | 10 123.11 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 12.22 | ||||
| Short term receivables total | 12.22 | ||||
| Cash and bank deposits | 43.51 | 205.92 | 399.74 | 450.97 | 727.70 |
| Cash and cash equivalents | 43.51 | 205.92 | 399.74 | 450.97 | 727.70 |
| Balance sheet total (assets) | 13 018.34 | 10 379.46 | 10 556.47 | 10 603.12 | 10 850.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 488.43 | 685.24 | 1 291.89 | 1 701.42 | 2 020.70 |
| Profit of the financial year | 196.81 | 606.65 | 409.53 | 319.28 | 369.37 |
| Shareholders equity total | 735.24 | 1 341.89 | 1 751.42 | 2 070.70 | 2 440.07 |
| Non-current loans from credit institutions | 10 646.44 | 7 599.99 | 7 379.29 | 7 065.76 | 6 815.37 |
| Non-current other liabilities | 127.85 | 184.40 | 166.40 | 157.63 | 158.80 |
| Non-current deferred tax liabilities | 51.52 | 160.58 | 120.89 | 95.08 | 105.60 |
| Non-current liabilities total | 10 825.81 | 7 944.97 | 7 666.58 | 7 318.47 | 7 079.77 |
| Current loans from credit institutions | 408.37 | 218.50 | 219.34 | 275.42 | 258.74 |
| Current trade creditors | 13.75 | 30.71 | 23.02 | 20.00 | |
| Current owed to participating | 811.64 | 840.36 | 873.97 | 900.63 | 934.06 |
| Other non-interest bearing current liabilities | 225.78 | 0.12 | 0.45 | 0.88 | 104.17 |
| Accruals and deferred income | 11.50 | 19.88 | 14.00 | 14.00 | 14.00 |
| Current liabilities total | 1 457.29 | 1 092.60 | 1 138.47 | 1 213.95 | 1 330.97 |
| Balance sheet total (liabilities) | 13 018.34 | 10 379.46 | 10 556.47 | 10 603.12 | 10 850.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.