SCUDERIA LEVIN A/S — Credit Rating and Financial Key Figures
CVR number: 27265545
Søndre Havnekaj 16, 5300 Kerteminde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.75 | -10.13 | -10.44 | -10.44 | -10.56 |
| EBIT | -9.75 | -10.13 | -10.44 | -10.44 | -10.56 |
| Other financial income | 0.19 | 0.08 | 0.19 | ||
| Other financial expenses | - 126.77 | - 124.30 | - 118.88 | -97.60 | - 118.54 |
| Net income from associates (fin.) | 984.70 | -1 027.05 | - 398.18 | -1 045.86 | -1 140.07 |
| Pre-tax profit | 848.37 | -1 161.47 | - 527.43 | -1 153.89 | -1 268.98 |
| Income taxes | 29.95 | 26.15 | 28.45 | 23.72 | 26.85 |
| Net earnings | 878.32 | -1 135.32 | - 498.98 | -1 130.17 | -1 242.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 12 350.31 | 10 723.26 | 9 625.07 | 7 379.22 | 7 239.15 |
| Investments total | 12 350.31 | 10 723.26 | 9 625.07 | 7 379.22 | 7 239.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 400.68 | 400.68 | 1 286.20 | 680.20 | |
| Current deferred tax assets | 474.47 | 104.31 | 150.76 | 128.48 | 143.33 |
| Short term receivables total | 474.47 | 504.99 | 551.44 | 1 414.68 | 823.53 |
| Cash and bank deposits | 356.19 | 34.83 | 71.59 | 94.30 | 50.67 |
| Cash and cash equivalents | 356.19 | 34.83 | 71.59 | 94.30 | 50.67 |
| Balance sheet total (assets) | 13 180.97 | 11 263.07 | 10 248.10 | 8 888.19 | 8 113.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 110.60 | 113.60 | 114.40 | ||
| Other reserves | 3 198.07 | 1 821.02 | 722.84 | ||
| Retained earnings | 4 536.61 | 6 678.98 | 6 527.44 | 6 751.30 | 5 621.13 |
| Profit of the financial year | 878.32 | -1 135.32 | - 498.98 | -1 130.17 | -1 242.13 |
| Shareholders equity total | 9 223.60 | 7 978.28 | 7 365.70 | 6 121.13 | 4 879.00 |
| Non-current other liabilities | 2 700.00 | 2 700.00 | 2 250.00 | ||
| Non-current deferred tax liabilities | 2 250.00 | 1 800.00 | |||
| Non-current liabilities total | 2 700.00 | 2 700.00 | 2 250.00 | 2 250.00 | 1 800.00 |
| Current loans from credit institutions | 450.00 | 450.00 | 450.00 | 450.00 | 900.00 |
| Current trade creditors | 16.25 | 16.25 | 16.25 | 16.25 | 16.25 |
| Current owed to group member | 382.70 | 59.48 | 106.48 | ||
| Short-term deferred tax liabilities | 349.35 | ||||
| Other non-interest bearing current liabilities | 59.06 | 59.06 | 59.66 | 50.81 | 518.10 |
| Current liabilities total | 1 257.36 | 584.79 | 632.39 | 517.06 | 1 434.35 |
| Balance sheet total (liabilities) | 13 180.97 | 11 263.07 | 10 248.10 | 8 888.19 | 8 113.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.