Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STOUBY FURNITURE A/S — Credit Rating and Financial Key Figures
CVR number: 32445365
Haremarksvej 5, 8723 Løsning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 657.00 | 5 823.00 | 4 529.00 | 3 789.64 | 3 570.04 |
| Employee benefit expenses | -4 572.00 | -4 531.00 | -3 997.00 | -3 198.24 | -2 971.06 |
| Total depreciation | - 162.00 | - 250.00 | - 143.00 | - 137.04 | - 149.35 |
| EBIT | 1 923.00 | 1 042.00 | 388.00 | 454.36 | 449.63 |
| Other financial income | 16.00 | 24.00 | 30.00 | 64.51 | 24.48 |
| Other financial expenses | -21.00 | -20.00 | - 129.00 | - 139.71 | -52.10 |
| Pre-tax profit | 1 918.00 | 1 046.00 | 289.00 | 379.16 | 422.01 |
| Income taxes | - 430.00 | - 238.00 | -48.00 | - 111.85 | -97.21 |
| Net earnings | 1 488.00 | 808.00 | 241.00 | 267.31 | 324.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 155.00 | 121.00 | 87.00 | 53.15 | |
| Intangible assets total | 155.00 | 121.00 | 87.00 | 53.15 | |
| Buildings | 130.00 | 96.00 | 96.00 | ||
| Machinery and equipment | 468.00 | 194.00 | 249.00 | 322.78 | 349.06 |
| Tangible assets total | 598.00 | 290.00 | 345.00 | 322.78 | 349.06 |
| Other non-current investments | 1.00 | -1.00 | |||
| Investments total | 76.00 | 74.00 | 75.00 | 75.00 | 75.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 5 035.00 | 6 084.00 | 7 703.00 | 7 347.87 | 6 796.89 |
| Inventories total | 5 035.00 | 6 084.00 | 7 703.00 | 7 347.87 | 6 796.89 |
| Current trade debtors | 1 389.00 | 876.00 | 660.00 | 336.20 | 639.85 |
| Current amounts owed by group member comp. | 1 548.00 | 1 646.00 | 2 090.00 | 2 305.30 | 125.90 |
| Prepayments and accrued income | 15.00 | 17.00 | 19.00 | 69.50 | 71.53 |
| Current other receivables | 19.00 | 197.00 | 149.00 | 172.35 | 108.91 |
| Current deferred tax assets | 7.06 | ||||
| Short term receivables total | 2 971.00 | 2 736.00 | 2 918.00 | 2 890.41 | 946.19 |
| Other current investments | 0.20 | 0.20 | |||
| Cash and bank deposits | 338.00 | 112.00 | 543.00 | 0.48 | 225.91 |
| Cash and cash equivalents | 338.00 | 112.00 | 543.00 | 0.68 | 226.11 |
| Balance sheet total (assets) | 9 173.00 | 9 417.00 | 11 671.00 | 10 689.89 | 8 393.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 550.00 | 550.00 | 550.00 |
| Shares repurchased | 2 200.00 | ||||
| Retained earnings | 3 542.00 | 5 029.00 | 6 485.00 | 4 525.51 | 4 792.82 |
| Profit of the financial year | 1 488.00 | 808.00 | 241.00 | 267.31 | 324.80 |
| Shareholders equity total | 5 530.00 | 6 337.00 | 7 276.00 | 7 542.82 | 5 667.61 |
| Provisions | 18.00 | 1.00 | -1.00 | 10.77 | |
| Non-current deferred tax liabilities | 414.00 | 254.00 | 47.00 | 119.15 | 79.38 |
| Non-current liabilities total | 414.00 | 254.00 | 47.00 | 119.15 | 79.38 |
| Current loans from credit institutions | 1 784.00 | 1 035.91 | 3.17 | ||
| Current trade creditors | 943.00 | 883.00 | 611.00 | 452.29 | 656.79 |
| Current owed to participating | 0.90 | 10.61 | |||
| Current owed to group member | 302.00 | 775.00 | 626.00 | 1 000.77 | 1 019.09 |
| Short-term deferred tax liabilities | 105.00 | 414.00 | 276.00 | 46.89 | 119.15 |
| Other non-interest bearing current liabilities | 1 861.00 | 752.00 | 1 052.00 | 491.15 | 826.67 |
| Current liabilities total | 3 211.00 | 2 824.00 | 4 349.00 | 3 027.92 | 2 635.47 |
| Balance sheet total (liabilities) | 9 173.00 | 9 416.00 | 11 671.00 | 10 689.89 | 8 393.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.