FÆLLESFONDEN TIL STØTTE FOR KRÆFTENS BEKÆMPELSE — Credit Rating and Financial Key Figures
CVR number: 11701302
Strandboulevarden 49, 2100 København Ø
tel: 35257701
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 7 242.25 | 8 152.07 | 8 253.36 | 8 675.22 | 9 233.44 |
Other operating income | 210.06 | ||||
External services | - 760.85 | - 389.60 | - 431.08 | - 481.51 | - 420.57 |
Rents | - 515.30 | - 885.71 | - 963.47 | - 879.21 | - 975.18 |
Gross profit | 5 966.10 | 6 599.63 | 7 068.86 | 7 314.50 | 7 837.68 |
Total depreciation | - 244.95 | -16.92 | -50.49 | - 482.90 | - 498.52 |
Reduction in value of non-current assets | - 277.14 | ||||
EBIT | 5 721.14 | 6 582.71 | 7 018.37 | 6 831.60 | 7 339.16 |
Other financial income | 33.67 | 28.52 | 17.25 | 15.23 | 16.42 |
Other financial expenses | - 476.06 | - 474.07 | - 500.21 | - 557.85 | - 564.63 |
Pre-tax profit | 5 278.76 | 6 137.16 | 6 535.41 | 6 288.98 | 6 790.95 |
Income taxes | 1.12 | ||||
Net earnings | 5 279.88 | 6 137.16 | 6 535.41 | 6 288.98 | 6 790.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 162 258.57 | 143 793.62 | 163 006.40 | 162 551.56 | 161 077.37 |
Buildings | 18 000.00 | ||||
Machinery and equipment | 1 356.55 | 1 106.25 | 1 778.96 | 1 608.29 | 1 085.24 |
Advance payments and construction in progress | 831.87 | 9 628.99 | 221.66 | 922.18 | 13 040.13 |
Tangible assets total | 164 446.99 | 172 528.86 | 165 007.01 | 165 082.02 | 175 202.75 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 60.36 | 132.25 | 2.51 | ||
Current other receivables | 1 547.21 | 1 168.00 | 254.97 | 240.53 | 1 396.50 |
Short term receivables total | 1 547.21 | 1 168.00 | 315.33 | 372.78 | 1 399.02 |
Other current investments | 1 130.94 | 1 113.15 | 993.01 | 122.36 | 125.46 |
Cash and bank deposits | 14 410.49 | 13 617.66 | 25 265.35 | 30 911.76 | 30 310.63 |
Cash and cash equivalents | 15 541.43 | 14 730.81 | 26 258.36 | 31 034.12 | 30 436.09 |
Balance sheet total (assets) | 181 535.64 | 188 427.67 | 191 580.70 | 196 488.92 | 207 037.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 86 985.27 | 86 985.27 | 86 985.27 | 86 985.27 | 86 985.27 |
Retained earnings | 30 117.51 | 35 397.40 | 41 534.55 | 48 069.97 | 54 358.94 |
Profit of the financial year | 5 279.88 | 6 137.16 | 6 535.41 | 6 288.98 | 6 790.95 |
Shareholders equity total | 122 382.66 | 128 519.82 | 135 055.23 | 141 344.21 | 148 135.16 |
Non-current deferred tax liabilities | 25 260.18 | 25 346.74 | 25 459.49 | 25 173.30 | 23 169.56 |
Non-current liabilities total | 25 260.18 | 25 346.74 | 25 459.49 | 25 173.30 | 23 169.56 |
Current trade creditors | 1 407.61 | 3 869.66 | 1 210.39 | 767.67 | 5 660.19 |
Other non-interest bearing current liabilities | 4 567.81 | 4 359.66 | 2 792.30 | 3 709.20 | 6 147.12 |
Accruals and deferred income | 27 917.37 | 26 331.78 | 27 063.28 | 25 494.55 | 23 925.83 |
Current liabilities total | 33 892.79 | 34 561.11 | 31 065.97 | 29 971.41 | 35 733.13 |
Balance sheet total (liabilities) | 181 535.64 | 188 427.67 | 191 580.70 | 196 488.92 | 207 037.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.