Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PICIT A/S — Credit Rating and Financial Key Figures
CVR number: 14137602
Javavej 1, 8000 Aarhus C
tel: 87308020
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 490.12 | 22 367.94 | 23 010.13 | 24 016.05 | 23 553.65 |
| Employee benefit expenses | -15 148.04 | -15 701.69 | -18 019.43 | -24 804.88 | -20 886.15 |
| Total depreciation | -1 065.33 | -1 218.47 | - 915.09 | - 909.29 | - 873.69 |
| EBIT | 3 276.74 | 5 447.78 | 4 075.61 | -1 698.13 | 1 793.81 |
| Other financial income | 0.70 | 10.59 | 40.26 | 9.96 | 41.15 |
| Other financial expenses | -17.35 | -23.24 | -3.37 | -69.73 | -2.30 |
| Pre-tax profit | 3 260.10 | 5 435.14 | 4 112.49 | -1 757.90 | 1 832.65 |
| Income taxes | - 557.40 | -1 088.77 | - 874.32 | 377.28 | - 403.50 |
| Net earnings | 2 702.70 | 4 346.37 | 3 238.18 | -1 380.63 | 1 429.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5 149.35 | 6 466.57 | 7 633.03 | 6 785.34 | 5 937.65 |
| Intangible assets total | 5 149.35 | 6 466.57 | 7 633.03 | 6 785.34 | 5 937.65 |
| Buildings | 326.59 | 187.03 | 112.45 | 89.65 | 77.52 |
| Machinery and equipment | 426.33 | 298.53 | 160.16 | 121.36 | 107.50 |
| Tangible assets total | 752.91 | 485.55 | 272.61 | 211.01 | 185.01 |
| Investments total | 305.76 | 305.76 | 305.76 | 318.19 | 318.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 075.85 | 3 922.26 | 4 808.98 | 4 151.72 | 5 048.28 |
| Current amounts owed by group member comp. | 125.71 | ||||
| Prepayments and accrued income | 316.08 | 230.52 | 290.67 | 307.77 | 41.88 |
| Current other receivables | 374.76 | 754.34 | 754.34 | ||
| Current deferred tax assets | 76.88 | ||||
| Short term receivables total | 4 468.81 | 4 152.79 | 5 474.41 | 5 213.83 | 5 970.20 |
| Cash and bank deposits | 1 556.85 | 837.87 | 1 672.62 | 2 052.49 | |
| Cash and cash equivalents | 1 556.85 | 837.87 | 1 672.62 | 2 052.49 | |
| Balance sheet total (assets) | 10 676.83 | 12 967.51 | 14 523.68 | 14 200.98 | 14 463.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 900.00 | 3 300.00 | 2 300.00 | ||
| Other reserves | 4 016.49 | 4 043.92 | 5 953.76 | 5 292.56 | 4 631.36 |
| Retained earnings | -2 315.27 | -3 940.01 | -2 803.48 | 2 195.90 | 1 476.47 |
| Profit of the financial year | 2 702.70 | 4 346.37 | 3 238.18 | -1 380.63 | 1 429.15 |
| Shareholders equity total | 6 303.91 | 8 750.28 | 9 688.46 | 7 107.84 | 8 536.99 |
| Provisions | 1 121.57 | 1 440.29 | 1 669.88 | 1 292.60 | 1 313.36 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 131.76 | 81.82 | 78.74 | 37.39 | 58.56 |
| Current trade creditors | 508.56 | 470.47 | 528.55 | 745.78 | 252.90 |
| Current owed to group member | 133.00 | 55.02 | 535.44 | 2 272.57 | 2 215.09 |
| Short-term deferred tax liabilities | 502.04 | 448.73 | 123.44 | ||
| Other non-interest bearing current liabilities | 2 478.03 | 1 667.58 | 1 573.88 | 2 744.80 | 1 963.19 |
| Current liabilities total | 3 251.35 | 2 776.93 | 3 165.34 | 5 800.55 | 4 613.19 |
| Balance sheet total (liabilities) | 10 676.83 | 12 967.51 | 14 523.68 | 14 200.98 | 14 463.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.