Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -15.05 |
| EBIT | -15.05 |
| Other financial expenses | -17.85 |
| Pre-tax profit | -32.90 |
| Net earnings | -32.90 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 454.74 |
| Inventories total | 454.74 |
| Current trade debtors | 4.33 |
| Current other receivables | 15.00 |
| Short term receivables total | 19.33 |
| Cash and bank deposits | 33.19 |
| Cash and cash equivalents | 33.19 |
| Balance sheet total (assets) | 507.26 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -32.90 |
| Shareholders equity total | 7.10 |
| Non-current liabilities total | |
| Current trade creditors | 48.54 |
| Other non-interest bearing current liabilities | 451.62 |
| Current liabilities total | 500.16 |
| Balance sheet total (liabilities) | 507.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.