REVISIONSINSTITUTTET JAN GERLACH REGISTRERET REVISIONSAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 89500516
Samsøvej 21, 8382 Hinnerup
tel: 70252233
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 49.86 | 49.48 | 45.61 | 47.01 | 14.70 |
| EBIT | 49.86 | 49.48 | 45.61 | 47.01 | 14.70 |
| Other financial income | 2.50 | 2.50 | 2.50 | 3.50 | 4.55 |
| Other financial expenses | -5.44 | -7.37 | -5.20 | -2.42 | |
| Pre-tax profit | 46.92 | 44.60 | 42.92 | 48.10 | 19.25 |
| Income taxes | -10.34 | -9.81 | -9.44 | -10.58 | -4.20 |
| Net earnings | 36.58 | 34.79 | 33.48 | 37.52 | 15.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 362.00 | 382.14 | 485.47 | 482.14 | 502.14 |
| Current deferred tax assets | 33.73 | 23.91 | 14.48 | 3.89 | |
| Short term receivables total | 395.72 | 406.05 | 499.95 | 486.03 | 502.14 |
| Cash and bank deposits | 730.31 | 719.26 | 416.70 | 385.27 | 234.34 |
| Cash and cash equivalents | 730.31 | 719.26 | 416.70 | 385.27 | 234.34 |
| Balance sheet total (assets) | 1 126.03 | 1 125.32 | 916.65 | 871.30 | 736.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 423.85 | 347.43 | 267.82 | 183.50 | 99.02 |
| Profit of the financial year | 36.58 | 34.79 | 33.48 | 37.52 | 15.05 |
| Shareholders equity total | 1 071.03 | 995.22 | 915.70 | 838.82 | 736.07 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.94 | ||||
| Current owed to participating | 55.00 | 130.09 | 32.48 | 0.10 | |
| Short-term deferred tax liabilities | 0.31 | ||||
| Current liabilities total | 55.00 | 130.09 | 0.94 | 32.48 | 0.41 |
| Balance sheet total (liabilities) | 1 126.03 | 1 125.32 | 916.65 | 871.30 | 736.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.