Takeoffcph ApS — Credit Rating and Financial Key Figures
CVR number: 42125407
Vingårdstræde 20, 1070 København K
takeoffcph@gmail.com
tel: 22784818
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 398.95 | 4 840.65 | 4 126.16 |
| Employee benefit expenses | - 478.48 | -1 279.23 | -2 122.12 |
| EBIT | 920.48 | 3 561.42 | 2 004.04 |
| Other financial income | 22.56 | ||
| Other financial expenses | -12.66 | -88.85 | - 144.31 |
| Pre-tax profit | 907.82 | 3 472.57 | 1 882.29 |
| Income taxes | - 201.41 | - 770.24 | - 438.46 |
| Net earnings | 706.41 | 2 702.33 | 1 443.83 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 2 379.48 | ||
| Finished products/goods | 4 889.32 | 6 330.15 | |
| Inventories total | 2 379.48 | 4 889.32 | 6 330.15 |
| Current trade debtors | 50.61 | 469.34 | |
| Current other receivables | 31.52 | 5.70 | |
| Short term receivables total | 31.52 | 50.61 | 475.04 |
| Cash and bank deposits | 264.23 | 959.92 | 880.40 |
| Cash and cash equivalents | 264.23 | 959.92 | 880.40 |
| Balance sheet total (assets) | 2 675.23 | 5 899.85 | 7 685.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 57.20 | 57.20 | |
| Retained earnings | -57.20 | 616.89 | 3 319.22 |
| Profit of the financial year | 706.41 | 2 702.33 | 1 443.83 |
| Shareholders equity total | 806.41 | 3 476.42 | 4 863.06 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 6.38 | ||
| Current trade creditors | 445.35 | 587.17 | |
| Current owed to participating | 99.12 | 493.53 | 1 075.65 |
| Short-term deferred tax liabilities | 201.41 | 756.58 | 324.80 |
| Other non-interest bearing current liabilities | 1 568.29 | 721.58 | 834.92 |
| Current liabilities total | 1 868.82 | 2 423.43 | 2 822.54 |
| Balance sheet total (liabilities) | 2 675.23 | 5 899.85 | 7 685.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.