STEENHOLDT INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 26394554
Strandvejen 248 C, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 169.69 | 158.57 | 218.62 | 257.66 | 249.72 |
| Total depreciation | -65.08 | -65.08 | -32.00 | -39.21 | -39.21 |
| Reduction in value of non-current assets | -17.06 | -31.25 | -32.64 | -30.60 | |
| EBIT | 104.61 | 76.43 | 155.37 | 185.81 | 179.91 |
| Other financial income | 3.00 | 43.00 | 5.15 | ||
| Other financial expenses | -54.15 | -67.47 | -46.90 | - 110.04 | -76.95 |
| Net income from associates (fin.) | 1 123.00 | ||||
| Pre-tax profit | 53.46 | 8.96 | 108.47 | 1 241.77 | 108.11 |
| Income taxes | -12.23 | -2.20 | -23.86 | -26.64 | -26.70 |
| Net earnings | 41.23 | 6.77 | 84.62 | 1 215.13 | 81.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 376.00 | 3 344.00 | 3 312.00 | 3 280.00 | 3 248.00 |
| Machinery and equipment | 61.61 | 28.53 | 28.53 | 21.33 | 14.12 |
| Other tangible assets | 447.21 | 430.28 | 732.30 | 812.20 | |
| Tangible assets total | 3 437.61 | 3 819.75 | 3 770.81 | 4 033.62 | 4 074.31 |
| Holdings in group member companies | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Investments total | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Non-current loans receivable | 29.76 | 36.53 | 36.72 | 145.35 | 37.13 |
| Long term receivables total | 29.76 | 36.53 | 36.72 | 145.35 | 37.13 |
| Inventories total | |||||
| Current trade debtors | 2.22 | 2.22 | |||
| Current amounts owed by group member comp. | 382.70 | 270.20 | |||
| Current other receivables | 12.06 | 143.88 | |||
| Current deferred tax assets | 6.47 | 16.83 | 58.74 | 21.48 | 3.97 |
| Short term receivables total | 6.47 | 16.83 | 73.02 | 406.40 | 418.05 |
| Cash and bank deposits | 212.05 | ||||
| Cash and cash equivalents | 212.05 | ||||
| Balance sheet total (assets) | 3 810.89 | 3 998.10 | 4 005.55 | 4 710.37 | 4 654.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 182.19 | 1 223.43 | 1 230.19 | 1 314.81 | 2 529.94 |
| Profit of the financial year | 41.23 | 6.77 | 84.62 | 1 215.13 | 81.41 |
| Shareholders equity total | 1 348.43 | 1 355.19 | 1 439.81 | 2 654.94 | 2 736.35 |
| Provisions | 59.64 | 62.66 | 76.75 | 86.14 | 95.00 |
| Non-current loans from credit institutions | 1 701.81 | 1 604.16 | 1 504.84 | 1 403.81 | 1 301.06 |
| Non-current owed to group member | 0.28 | ||||
| Non-current other liabilities | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Non-current liabilities total | 1 791.81 | 1 694.16 | 1 594.84 | 1 493.81 | 1 391.34 |
| Current loans from credit institutions | 88.83 | 35.05 | 202.18 | 316.76 | |
| Current owed to participating | 3.16 | 199.40 | 216.07 | 208.16 | 106.57 |
| Current owed to group member | 545.90 | 540.92 | 542.32 | ||
| Short-term deferred tax liabilities | 54.51 | 17.27 | 1.33 | ||
| Other non-interest bearing current liabilities | 61.96 | 56.95 | 46.22 | 47.88 | 7.15 |
| Current liabilities total | 611.03 | 886.09 | 894.16 | 475.48 | 431.81 |
| Balance sheet total (liabilities) | 3 810.89 | 3 998.10 | 4 005.55 | 4 710.37 | 4 654.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.