Birdie Scandinavia ApS — Credit Rating and Financial Key Figures
CVR number: 42427519
Badstuestræde 12, 1209 København K
hello@birdie.design
www.birdie.design
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -62.00 | - 101.61 | 933.06 |
Employee benefit expenses | -1.21 | - 269.20 | - 898.63 |
Total depreciation | -7.45 | -7.45 | |
EBIT | -63.21 | - 378.26 | 26.98 |
Other financial income | 1.20 | ||
Other financial expenses | -0.72 | -36.91 | - 157.08 |
Pre-tax profit | -63.94 | - 415.17 | - 128.91 |
Income taxes | 58.36 | ||
Net earnings | -63.94 | - 356.81 | - 128.91 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible rights | 67.07 | 69.62 | |
Intangible assets total | 67.07 | 69.62 | |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Semifinished products | 127.04 | ||
Finished products/goods | 2 038.72 | 1 156.71 | |
Inventories total | 2 038.72 | 1 283.74 | |
Current trade debtors | 206.12 | 288.48 | |
Prepayments and accrued income | 2.73 | 5.97 | |
Current other receivables | 2.78 | 88.47 | 185.95 |
Current deferred tax assets | 58.36 | ||
Short term receivables total | 2.78 | 355.68 | 480.41 |
Cash and bank deposits | 13.59 | 897.21 | 2 174.87 |
Cash and cash equivalents | 13.59 | 897.21 | 2 174.87 |
Balance sheet total (assets) | 16.37 | 3 358.68 | 4 008.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 80.00 | 88.89 | 88.89 |
Retained earnings | 1 389.50 | 1 032.69 | |
Profit of the financial year | -63.94 | - 356.81 | - 128.91 |
Shareholders equity total | 16.06 | 1 121.58 | 992.67 |
Non-current loans from credit institutions | 1 469.38 | 1 146.06 | |
Non-current owed to group member | 145.09 | ||
Non-current liabilities total | 1 469.38 | 1 291.15 | |
Current loans from credit institutions | 329.45 | ||
Current trade creditors | 0.30 | 511.07 | 716.05 |
Current owed to participating | 157.07 | ||
Other non-interest bearing current liabilities | 99.58 | 645.11 | |
Accruals and deferred income | 34.20 | ||
Current liabilities total | 0.30 | 767.73 | 1 724.82 |
Balance sheet total (liabilities) | 16.37 | 3 358.68 | 4 008.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.