Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDICCOM ApS — Credit Rating and Financial Key Figures
CVR number: 32939600
Købmagergade 54, 1150 København K
markus.jeppesen@nordic-com.dk
tel: 88776800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 695.57 | 8 178.00 | 10 355.51 | 9 876.24 | 12 505.35 |
| Employee benefit expenses | -8 313.18 | -7 843.98 | -8 589.06 | -8 532.49 | -11 440.11 |
| Total depreciation | -39.19 | -31.95 | -31.95 | ||
| EBIT | 343.20 | 302.07 | 1 734.50 | 1 343.75 | 1 065.24 |
| Other financial income | 40.10 | 4.91 | 41.36 | 10.00 | |
| Other financial expenses | -50.05 | -39.44 | -8.30 | -12.07 | -26.03 |
| Pre-tax profit | 333.26 | 262.63 | 1 731.11 | 1 373.03 | 1 049.22 |
| Income taxes | -80.45 | -57.78 | - 380.91 | - 302.89 | - 231.34 |
| Net earnings | 252.81 | 204.85 | 1 350.19 | 1 070.14 | 817.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 63.89 | 31.95 | 54.92 | 54.92 | 54.92 |
| Tangible assets total | 63.89 | 31.95 | 54.92 | 54.92 | 54.92 |
| Investments total | |||||
| Non-current other receivables | 93.61 | 52.20 | 53.24 | 54.84 | |
| Long term receivables total | 93.61 | 52.20 | 53.24 | 54.84 | |
| Inventories total | |||||
| Current trade debtors | 1 998.00 | 1 115.89 | 2 105.21 | 2 141.71 | 2 617.98 |
| Current amounts owed by group member comp. | 1.39 | 2 672.69 | 2 598.09 | ||
| Prepayments and accrued income | 52.20 | 53.24 | 98.12 | 14.06 | |
| Current other receivables | 30.00 | 166.00 | 39.04 | 30.00 | 21.81 |
| Current deferred tax assets | 0.28 | 3.39 | 4.79 | 0.58 | |
| Short term receivables total | 2 028.28 | 1 338.87 | 2 202.29 | 4 943.09 | 5 251.94 |
| Cash and bank deposits | 1 171.52 | 713.76 | 1 868.54 | 87.42 | 880.19 |
| Cash and cash equivalents | 1 171.52 | 713.76 | 1 868.54 | 87.42 | 880.19 |
| Balance sheet total (assets) | 3 357.31 | 2 136.77 | 4 178.99 | 5 140.27 | 6 187.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 350.00 | 1 070.00 | 800.00 | ||
| Retained earnings | 710.56 | 963.36 | - 181.79 | 98.41 | 368.55 |
| Profit of the financial year | 252.81 | 204.85 | 1 350.19 | 1 070.14 | 817.88 |
| Shareholders equity total | 1 043.36 | 1 248.21 | 2 598.41 | 2 318.55 | 2 066.43 |
| Provisions | 5.68 | ||||
| Non-current other liabilities | 25.02 | ||||
| Non-current deferred tax liabilities | 25.90 | 360.32 | 246.67 | 139.08 | |
| Non-current liabilities total | 25.02 | 25.90 | 360.32 | 246.67 | 139.08 |
| Current loans from credit institutions | 168.41 | 40.87 | |||
| Current trade creditors | 899.46 | 197.05 | 130.37 | 55.75 | 117.36 |
| Current owed to group member | 27.84 | 27.84 | 1 377.84 | 2 447.84 | |
| Other non-interest bearing current liabilities | 1 361.62 | 665.61 | 1 062.05 | 973.05 | 1 369.79 |
| Current liabilities total | 2 288.92 | 862.66 | 1 220.27 | 2 575.05 | 3 975.86 |
| Balance sheet total (liabilities) | 3 357.31 | 2 136.77 | 4 178.99 | 5 140.27 | 6 187.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.