EGN Group A/S — Credit Rating and Financial Key Figures
CVR number: 24208370
Ryttermarken 8, 5700 Svendborg
tel: 63214000
Income statement (mDKK)
2018 | 2019 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 171.21 | 176.73 | 266.76 |
| External services | -52.74 | ||
| Gross profit | 171.21 | 176.73 | 214.02 |
| Employee benefit expenses | - 119.97 | - 116.21 | - 184.74 |
| Other operating expenses | -40.40 | -41.73 | |
| Total depreciation | -2.56 | -8.35 | -10.98 |
| EBIT | 8.27 | 10.45 | 18.30 |
| Other financial income | 0.77 | 1.27 | 2.00 |
| Other financial expenses | -1.45 | -2.91 | -1.77 |
| Exchange rate differences | 0.02 | 0.03 | -0.20 |
| Pre-tax profit | 7.59 | 8.80 | 18.52 |
| Income taxes | -1.85 | -2.35 | -6.13 |
| Net earnings | 5.74 | 6.46 | 12.39 |
Assets (mDKK)
2018 | 2019 | 2022 | |
|---|---|---|---|
| Intangible rights | 13.93 | 17.43 | 28.54 |
| Intangible assets total | 13.93 | 17.43 | 28.54 |
| Other tangible assets | 2.28 | 15.61 | 20.23 |
| Tangible assets total | 2.28 | 15.61 | 20.23 |
| Other non-current investments | 1.43 | 1.65 | 1.24 |
| Investments total | 1.43 | 1.65 | 1.24 |
| Deferred tax assets | 1.29 | 1.85 | 18.20 |
| Long term receivables total | 1.29 | 1.85 | 18.20 |
| Inventories total | |||
| Current trade debtors | 25.17 | 23.93 | 26.90 |
| Current owed by particip. interest comp. | 1.32 | 1.23 | 0.33 |
| Current other receivables | 5.74 | 4.83 | 7.64 |
| Current deferred tax assets | 0.08 | 0.28 | 0.57 |
| Short term receivables total | 32.30 | 30.27 | 35.44 |
| Cash and bank deposits | 0.02 | 26.72 | |
| Cash and cash equivalents | 0.02 | 26.72 | |
| Balance sheet total (assets) | 51.26 | 66.81 | 130.36 |
Equity and liabilities (mDKK)
2018 | 2019 | 2022 | |
|---|---|---|---|
| Share capital | 0.50 | 0.50 | 0.50 |
| Retained earnings | -4.49 | -3.90 | -74.74 |
| Profit of the financial year | 5.74 | 6.46 | 12.39 |
| Minority interest (BS) | 0.95 | 1.01 | |
| Shareholders equity total | 2.70 | 4.06 | -61.85 |
| Non-current leasing loans | 0.65 | 9.38 | 14.43 |
| Provisions | 1.37 | 3.30 | |
| Non-current other liabilities | -0.73 | ||
| Non-current liabilities total | 0.65 | 10.75 | 16.99 |
| Current loans from credit institutions | 5.41 | 8.57 | 5.93 |
| Current trade creditors | 4.64 | 5.82 | 3.93 |
| Short-term deferred tax liabilities | 0.30 | 1.62 | 5.25 |
| Other non-interest bearing current liabilities | 17.91 | 19.70 | 24.79 |
| Current provisions | 8.62 | 7.53 | |
| Accruals and deferred income | 11.04 | 8.76 | 134.58 |
| Current liabilities total | 47.91 | 52.00 | 174.49 |
| Balance sheet total (liabilities) | 51.26 | 66.81 | 129.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.