Olivias ApS — Credit Rating and Financial Key Figures
CVR number: 38330225
Højagervej 29, 8700 Horsens
robin@oliviasdeli.dk
tel: 49401661
www.oliviashorsens.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 548.62 | 2 229.31 | 2 645.77 | 2 962.54 | 4 021.56 |
| Employee benefit expenses | -1 237.88 | -1 696.13 | -1 768.87 | -1 813.71 | -2 109.80 |
| Total depreciation | -91.28 | -43.79 | -45.86 | -39.80 | -60.84 |
| EBIT | 219.46 | 489.39 | 831.04 | 1 109.04 | 1 850.91 |
| Other financial income | 11.28 | 96.90 | 31.35 | ||
| Other financial expenses | -2.67 | -45.00 | -1.76 | -4.82 | -7.04 |
| Pre-tax profit | 216.79 | 444.39 | 840.56 | 1 201.11 | 1 875.22 |
| Income taxes | -49.31 | -99.47 | - 186.11 | - 265.24 | - 416.32 |
| Net earnings | 167.48 | 344.92 | 654.45 | 935.86 | 1 458.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 34.20 | 17.10 | 1.43 | 50.19 | 38.38 |
| Machinery and equipment | 50.47 | 108.44 | 102.35 | 119.30 | 555.17 |
| Tangible assets total | 84.67 | 125.54 | 103.77 | 169.50 | 593.55 |
| Investments total | 32.96 | 25.96 | 25.96 | 24.00 | 24.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | 20.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 20.00 |
| Current trade debtors | 57.72 | 40.16 | 106.51 | 168.14 | 216.41 |
| Prepayments and accrued income | 121.22 | 88.70 | |||
| Current other receivables | 194.92 | 0.30 | |||
| Current deferred tax assets | 17.96 | 8.03 | 7.88 | 3.17 | |
| Short term receivables total | 75.68 | 243.10 | 114.39 | 292.53 | 305.41 |
| Other current investments | 455.49 | 964.00 | 1 048.95 | 2 077.82 | |
| Cash and bank deposits | 621.58 | 251.09 | 608.94 | 1 331.55 | 1 224.43 |
| Cash and cash equivalents | 621.58 | 706.58 | 1 572.94 | 2 380.50 | 3 302.24 |
| Balance sheet total (assets) | 824.89 | 1 111.19 | 1 827.06 | 2 876.53 | 4 245.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 500.00 | 1 300.00 |
| Retained earnings | -96.15 | -43.07 | 184.05 | 338.50 | -25.64 |
| Profit of the financial year | 167.48 | 344.92 | 654.45 | 935.86 | 1 458.90 |
| Shareholders equity total | 234.33 | 466.25 | 1 006.30 | 1 824.36 | 2 783.26 |
| Provisions | 22.86 | 30.82 | |||
| Non-current deferred tax liabilities | 51.62 | 53.53 | |||
| Non-current liabilities total | 51.62 | 53.53 | |||
| Current trade creditors | 157.56 | 154.67 | 143.98 | 235.54 | 295.24 |
| Current owed to participating | 1.74 | 1.74 | 1.74 | 0.74 | 0.31 |
| Short-term deferred tax liabilities | 58.63 | 88.54 | 179.97 | 221.50 | 381.78 |
| Other non-interest bearing current liabilities | 372.63 | 399.98 | 495.08 | 519.90 | 700.26 |
| Current liabilities total | 590.56 | 644.94 | 820.76 | 977.69 | 1 377.59 |
| Balance sheet total (liabilities) | 824.89 | 1 111.19 | 1 827.06 | 2 876.53 | 4 245.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.