Cycling Power ApS — Credit Rating and Financial Key Figures
CVR number: 41915501
Darupvang 23, 4000 Roskilde
kontakt@cyclingpower.dk
tel: 21805180
www.cyclingpower.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 239.33 | -48.51 | 1.83 |
Total depreciation | -50.21 | -56.11 | -58.10 |
EBIT | 189.11 | - 104.62 | -56.27 |
Other financial income | 0.03 | ||
Other financial expenses | -12.85 | -12.46 | -10.47 |
Pre-tax profit | 176.27 | - 117.07 | -66.72 |
Income taxes | -39.27 | 25.56 | 14.37 |
Net earnings | 136.99 | -91.52 | -52.35 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 202.19 | 183.29 | 167.68 |
Tangible assets total | 202.19 | 183.29 | 167.68 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 195.33 | 63.17 | 8.10 |
Current other receivables | 7.16 | 17.34 | |
Current deferred tax assets | 21.40 | 51.77 | |
Short term receivables total | 195.33 | 91.73 | 77.21 |
Cash and bank deposits | 134.82 | 129.42 | 67.46 |
Cash and cash equivalents | 134.82 | 129.42 | 67.46 |
Balance sheet total (assets) | 532.34 | 404.43 | 312.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 136.99 | 45.47 | |
Profit of the financial year | 136.99 | -91.52 | -52.35 |
Shareholders equity total | 176.99 | 85.47 | 33.13 |
Provisions | 4.16 | ||
Non-current liabilities total | |||
Current trade creditors | 58.12 | 8.65 | |
Current owed to participating | 268.24 | ||
Short-term deferred tax liabilities | 35.12 | ||
Other non-interest bearing current liabilities | 47.84 | 260.84 | 270.56 |
Current liabilities total | 351.19 | 318.96 | 279.22 |
Balance sheet total (liabilities) | 532.34 | 404.43 | 312.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.