REIPURTH DENTAL ApS — Credit Rating and Financial Key Figures
CVR number: 33267819
Nygårds Plads 2 B, 2605 Brøndby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 198.06 | 5 082.77 | 5 220.59 | 5 532.82 | 5 758.89 |
| Employee benefit expenses | -4 893.78 | -4 789.16 | -4 877.44 | -5 436.71 | -5 252.97 |
| Total depreciation | -32.36 | -38.14 | -24.63 | -46.58 | -37.29 |
| EBIT | 271.91 | 255.47 | 318.51 | 49.54 | 468.63 |
| Other financial income | 1.52 | 0.50 | 4.47 | 0.43 | 3.28 |
| Other financial expenses | -22.46 | -19.81 | -28.62 | -38.56 | -30.57 |
| Pre-tax profit | 250.98 | 236.16 | 294.36 | 11.40 | 441.34 |
| Income taxes | -62.94 | -62.86 | -71.98 | -4.40 | - 100.68 |
| Net earnings | 188.03 | 173.31 | 222.39 | 7.00 | 340.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 82.41 | 79.33 | 54.70 | 170.95 | 180.54 |
| Tangible assets total | 82.41 | 79.33 | 54.70 | 170.95 | 180.54 |
| Investments total | 68.23 | 68.23 | 70.11 | 70.11 | 70.11 |
| Long term receivables total | |||||
| Raw materials and consumables | 578.28 | 584.06 | 589.90 | 656.75 | 564.81 |
| Inventories total | 578.28 | 584.06 | 589.90 | 656.75 | 564.81 |
| Current trade debtors | 960.29 | 817.66 | 934.70 | 725.88 | 1 165.55 |
| Current amounts owed by group member comp. | 29.59 | 29.96 | 0.92 | 0.92 | 15.90 |
| Short term receivables total | 989.88 | 847.63 | 935.62 | 726.80 | 1 181.44 |
| Cash and bank deposits | 136.69 | 500.25 | 642.40 | 435.29 | 372.82 |
| Cash and cash equivalents | 136.69 | 500.25 | 642.40 | 435.29 | 372.82 |
| Balance sheet total (assets) | 1 855.50 | 2 079.51 | 2 292.74 | 2 059.91 | 2 369.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 669.79 | 857.82 | 1 031.13 | 1 253.51 | 1 260.52 |
| Profit of the financial year | 188.03 | 173.31 | 222.39 | 7.00 | 340.66 |
| Shareholders equity total | 937.82 | 1 111.13 | 1 333.51 | 1 340.52 | 1 681.18 |
| Non-current liabilities total | |||||
| Current owed to participating | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 |
| Current owed to group member | 376.42 | 363.78 | 358.28 | 361.28 | 400.36 |
| Short-term deferred tax liabilities | 62.94 | 62.86 | 71.98 | 4.40 | 109.47 |
| Other non-interest bearing current liabilities | 460.97 | 524.39 | 511.62 | 336.37 | 161.37 |
| Current liabilities total | 917.68 | 968.38 | 959.22 | 719.39 | 688.54 |
| Balance sheet total (liabilities) | 1 855.50 | 2 079.51 | 2 292.74 | 2 059.91 | 2 369.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.