Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HARBOE CONSULT ApS - GODKENDT REVISIONSVIRKSOMHED — Credit Rating and Financial Key Figures
CVR number: 35649417
Jens Kofods Gade 1, 1268 København K
www.harboe.nu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 12 145.46 | 16 155.26 | 20 058.11 | ||
| Change in finished goods inventory | 149.09 | 681.61 | 839.46 | ||
| Other operating income | 9.00 | 99.00 | |||
| External services | -2 482.15 | -3 874.81 | -4 479.32 | ||
| Gross profit | 6 920.91 | 8 841.74 | 9 523.22 | 11 697.83 | 14 739.34 |
| Employee benefit expenses | -5 906.89 | -7 220.70 | -8 322.62 | -10 336.38 | -13 431.58 |
| Total depreciation | - 275.42 | ||||
| EBIT | 1 014.02 | 1 621.04 | 1 200.60 | 1 361.45 | 1 032.34 |
| Other financial income | 50.21 | 7.95 | 30.99 | 1.48 | |
| Other financial expenses | -55.49 | - 100.45 | - 236.45 | - 224.31 | - 345.90 |
| Net income from associates (fin.) | -20.94 | 131.00 | |||
| Pre-tax profit | 1 008.75 | 1 520.60 | 972.11 | 1 147.19 | 818.92 |
| Income taxes | - 223.50 | - 347.80 | - 244.95 | - 261.85 | - 161.37 |
| Net earnings | 785.25 | 1 172.80 | 727.16 | 885.34 | 657.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 2 241.25 | ||||
| Intangible assets total | 2 241.25 | ||||
| Machinery and equipment | 358.33 | ||||
| Tangible assets total | 358.33 | ||||
| Holdings in group member companies | 539.06 | 638.50 | |||
| Investments total | 171.57 | 199.85 | 261.95 | 987.22 | 1 081.21 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 732.30 | 2 440.43 | 4 462.44 | 3 225.36 | 5 656.46 |
| Current amounts owed by group member comp. | 1 141.42 | 1 064.45 | |||
| Prepayments and accrued income | 98.37 | 113.20 | 104.91 | 130.29 | 215.77 |
| Current other receivables | 3 067.97 | 3 632.94 | 2 343.84 | 4 254.60 | 2 371.32 |
| Current deferred tax assets | 13.39 | ||||
| Short term receivables total | 7 040.06 | 7 251.01 | 6 911.20 | 7 623.63 | 8 243.55 |
| Cash and bank deposits | 1 207.56 | 1 733.72 | 397.18 | 353.06 | |
| Cash and cash equivalents | 1 207.56 | 1 733.72 | 397.18 | 353.06 | |
| Balance sheet total (assets) | 8 419.19 | 9 184.59 | 7 570.33 | 8 963.91 | 11 924.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 565.00 | 2 270.04 | |||
| Retained earnings | 1 934.58 | 2 719.83 | 727.16 | - 657.55 | |
| Profit of the financial year | 785.25 | 1 172.80 | 727.16 | 885.34 | 657.55 |
| Shareholders equity total | 3 334.83 | 3 942.63 | 777.16 | 1 662.50 | 2 320.04 |
| Provisions | 476.02 | 799.25 | 515.65 | 448.43 | 296.04 |
| Non-current other liabilities | 274.79 | ||||
| Non-current deferred tax liabilities | 342.45 | 313.76 | |||
| Non-current liabilities total | 274.79 | 342.45 | 313.76 | ||
| Current loans from credit institutions | 1.50 | 33.51 | 8.16 | 1 633.19 | |
| Current trade creditors | 112.98 | 300.63 | 92.63 | 187.68 | 90.26 |
| Current owed to participating | 42.86 | 0.70 | 0.17 | 0.65 | |
| Current owed to group member | 262.81 | 3 494.76 | 4 535.28 | 3 147.16 | |
| Short-term deferred tax liabilities | 95.76 | 24.57 | 528.55 | 329.06 | |
| Other non-interest bearing current liabilities | 3 817.64 | 4 116.81 | 2 127.90 | 1 778.76 | 3 794.83 |
| Current liabilities total | 4 333.55 | 4 442.71 | 6 277.52 | 6 510.53 | 8 994.50 |
| Balance sheet total (liabilities) | 8 419.19 | 9 184.59 | 7 570.33 | 8 963.91 | 11 924.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.