Clinics Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37432644
Rådhusgården 5, 5600 Faaborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 223.76 | -72.86 | -89.58 | -71.13 | - 221.21 |
Employee benefit expenses | - 312.55 | - 319.68 | - 406.86 | - 234.49 | |
Total depreciation | -1 236.67 | -1 313.00 | -1 662.77 | -1 426.28 | -1 431.41 |
EBIT | -1 460.43 | -1 698.41 | -2 072.03 | -1 904.27 | -1 887.11 |
Other financial income | 105.90 | 97.09 | 70.17 | 49.01 | 72.83 |
Other financial expenses | - 657.61 | - 592.82 | - 566.28 | - 570.43 | - 487.82 |
Net income from associates (fin.) | 5 096.51 | 8 728.24 | 8 829.46 | 10 551.07 | 6 393.80 |
Pre-tax profit | 3 084.36 | 6 534.10 | 6 261.32 | 8 125.37 | 4 091.70 |
Income taxes | - 712.42 | -1 471.37 | -1 411.37 | -1 823.44 | - 934.20 |
Net earnings | 2 371.94 | 5 062.73 | 4 849.95 | 6 301.93 | 3 157.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 7 294.84 | 6 838.91 | 6 382.98 | 5 927.05 | 5 673.41 |
Intangible assets total | 7 294.84 | 6 838.91 | 6 382.98 | 5 927.05 | 5 673.41 |
Land and waters | 7 270.33 | 7 116.33 | 6 962.33 | 6 808.33 | 6 654.33 |
Buildings | 97.02 | 80.85 | 64.68 | 48.51 | 32.33 |
Machinery and equipment | 5 484.75 | 5 316.21 | 5 301.22 | 4 501.04 | 3 700.85 |
Tangible assets total | 12 852.11 | 12 513.40 | 12 328.23 | 11 357.88 | 10 387.51 |
Investments total | -0.00 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current owed by particip. interest comp. | 4 313.14 | 6 642.35 | 3 298.57 | 3 943.07 | 2 539.48 |
Current other receivables | 15.53 | ||||
Short term receivables total | 4 313.14 | 6 642.35 | 3 298.57 | 3 943.07 | 2 555.01 |
Balance sheet total (assets) | 24 460.08 | 25 994.66 | 22 009.79 | 21 228.00 | 18 615.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Shares repurchased | 2 300.00 | 5 000.00 | 4 000.00 | 6 000.00 | 3 000.00 |
Retained earnings | 3 639.76 | 1 011.70 | -1 925.57 | -3 075.62 | 226.31 |
Profit of the financial year | 2 371.94 | 5 062.73 | 4 849.95 | 6 301.93 | 3 157.50 |
Shareholders equity total | 8 711.70 | 11 474.43 | 7 324.39 | 9 626.31 | 6 783.81 |
Provisions | 1 890.07 | 1 872.59 | 1 756.41 | 1 611.56 | 1 436.54 |
Non-current loans from credit institutions | 5 752.00 | 4 494.85 | 3 233.24 | 2 765.61 | 2 557.92 |
Non-current liabilities total | 5 752.00 | 4 494.85 | 3 233.24 | 2 765.61 | 2 557.92 |
Current loans from credit institutions | 1 255.00 | 1 256.00 | 1 259.00 | 488.00 | 1 024.82 |
Current trade creditors | 26.95 | 27.50 | 30.00 | 32.00 | 35.00 |
Current owed to participating | 5 969.28 | 5 157.31 | 6 691.54 | 4 553.70 | 5 583.71 |
Short-term deferred tax liabilities | 695.82 | 1 399.85 | 1 395.55 | 1 743.98 | 786.52 |
Other non-interest bearing current liabilities | 159.27 | 312.13 | 319.68 | 406.86 | 407.63 |
Current liabilities total | 8 106.32 | 8 152.79 | 9 695.76 | 7 224.53 | 7 837.67 |
Balance sheet total (liabilities) | 24 460.08 | 25 994.66 | 22 009.79 | 21 228.00 | 18 615.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.