DesignKayaks Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 42763969
Hover Kirkevej 275, 7100 Vejle
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 143.26 | 1 737.92 | 1 823.55 |
Employee benefit expenses | - 996.12 | - 895.51 | -1 092.10 |
Total depreciation | -3.33 | -7.00 | -9.63 |
EBIT | - 856.19 | 835.41 | 721.83 |
Other financial income | 6.57 | 30.11 | 30.72 |
Other financial expenses | - 217.81 | - 353.23 | - 526.29 |
Pre-tax profit | -1 067.43 | 512.28 | 226.25 |
Income taxes | 53.50 | ||
Net earnings | -1 067.43 | 512.28 | 279.75 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 32.08 | 25.08 | 46.96 |
Tangible assets total | 32.08 | 25.08 | 46.96 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 303.87 | 233.40 | 317.74 |
Advance payments | 2 750.29 | 2 342.05 | 2 146.33 |
Inventories total | 3 054.16 | 2 575.44 | 2 464.07 |
Current trade debtors | 71.90 | 234.30 | 486.66 |
Prepayments and accrued income | 55.52 | 39.27 | 23.02 |
Current other receivables | 380.20 | 755.93 | 570.48 |
Current deferred tax assets | 53.50 | ||
Short term receivables total | 507.62 | 1 029.49 | 1 133.66 |
Balance sheet total (assets) | 3 593.86 | 3 630.02 | 3 644.69 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -1 067.43 | - 555.14 | |
Profit of the financial year | -1 067.43 | 512.28 | 279.75 |
Shareholders equity total | -1 027.43 | - 515.14 | - 235.39 |
Non-current deferred tax liabilities | 1 657.84 | 1 300.70 | 1 396.59 |
Non-current liabilities total | 1 657.84 | 1 300.70 | 1 396.59 |
Current loans from credit institutions | 2 205.41 | 2 043.66 | 1 593.63 |
Current trade creditors | 21.89 | 31.40 | 20.00 |
Current owed to participating | 23.15 | ||
Other non-interest bearing current liabilities | 736.13 | 769.41 | 846.71 |
Current liabilities total | 2 963.44 | 2 844.47 | 2 483.48 |
Balance sheet total (liabilities) | 3 593.86 | 3 630.02 | 3 644.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.