Norgesvej 19 A/S — Credit Rating and Financial Key Figures
CVR number: 38797891
Finlandsvej 8, 6100 Haderslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -72.73 | -14.80 | -12.26 | -15.88 | -53.00 |
| EBIT | -72.73 | -14.80 | -12.26 | -15.88 | -53.00 |
| Other financial income | 206.57 | 241.28 | 246.17 | 255.21 | |
| Other financial expenses | - 349.15 | - 389.11 | - 399.73 | - 412.51 | - 324.60 |
| Net income from associates (fin.) | - 265.96 | 5 998.55 | |||
| Pre-tax profit | - 215.31 | - 162.63 | - 165.82 | - 439.14 | 5 620.95 |
| Income taxes | 47.40 | 35.80 | 36.48 | - 161.48 | 282.00 |
| Net earnings | - 167.91 | - 126.83 | - 129.34 | - 600.62 | 5 902.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 600.00 | ||||
| Tangible assets total | 2 600.00 | ||||
| Holdings in group member companies | 5 000.00 | 5 000.00 | 5 000.00 | 1 653.98 | 7 652.53 |
| Investments total | 5 000.00 | 5 000.00 | 5 000.00 | 1 653.98 | 7 652.53 |
| Non-curr. owed by group member comp. | 3 000.00 | 3 000.00 | 8 000.00 | 8 000.00 | |
| Long term receivables total | 3 000.00 | 3 000.00 | 8 000.00 | 8 000.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 042.77 | 5 285.78 | 530.23 | 785.43 | |
| Current deferred tax assets | 89.20 | 125.00 | 161.48 | 282.00 | |
| Short term receivables total | 5 131.97 | 5 410.78 | 691.71 | 785.43 | 282.00 |
| Cash and bank deposits | 3.36 | 1.34 | 0.16 | 0.09 | |
| Cash and cash equivalents | 3.36 | 1.34 | 0.16 | 0.09 | |
| Balance sheet total (assets) | 13 135.33 | 13 412.13 | 13 691.87 | 10 439.41 | 10 534.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 2 652.53 | ||||
| Retained earnings | - 176.74 | - 344.64 | - 471.47 | -3 680.87 | -6 934.02 |
| Profit of the financial year | - 167.91 | - 126.83 | - 129.34 | - 600.62 | 5 902.95 |
| Shareholders equity total | 155.36 | 28.53 | - 100.81 | -3 781.49 | 2 121.47 |
| Non-current loans from credit institutions | 340.60 | ||||
| Non-current liabilities total | 340.60 | ||||
| Current loans from credit institutions | 0.11 | 35.01 | |||
| Current trade creditors | 33.92 | 50.41 | 10.00 | ||
| Current owed to group member | 12 969.98 | 13 360.80 | 13 758.75 | 14 170.39 | 8 027.55 |
| Other non-interest bearing current liabilities | 10.00 | 22.80 | |||
| Current liabilities total | 12 979.98 | 13 383.60 | 13 792.68 | 14 220.90 | 8 072.55 |
| Balance sheet total (liabilities) | 13 135.33 | 13 412.13 | 13 691.87 | 10 439.41 | 10 534.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.