JJU9953 ApS — Credit Rating and Financial Key Figures
CVR number: 33949146
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 560.73 | 4 558.04 | 5 452.81 | 3 595.16 | 3 841.73 |
| Costs of management | -6.05 | -6.55 | -7.97 | -8.97 | -8.97 |
| EBIT | 3 554.68 | 4 551.49 | 5 444.83 | 3 586.18 | 3 832.75 |
| Other financial income | 1 474.70 | 1 323.57 | 3 247.92 | 1 985.92 | 2 301.20 |
| Other financial expenses | -58.69 | -40.50 | -18.06 | -65.05 | -79.14 |
| Pre-tax profit | 4 970.69 | 5 834.56 | 8 674.69 | 5 507.06 | 6 054.82 |
| Income taxes | -1 165.97 | -1 301.14 | -1 944.57 | -1 246.06 | -1 360.00 |
| Net earnings | 3 804.72 | 4 533.42 | 6 730.13 | 4 261.00 | 4 694.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 4 435.25 | 5 914.00 | 6 124.00 | 6 754.00 | 6 754.00 |
| Investments total | 4 435.25 | 5 914.00 | 6 124.00 | 6 754.00 | 6 754.00 |
| Non-curr. owed by particip. interest comp. | 12 463.75 | 1 521.25 | 2 411.25 | 7 481.25 | 8 581.25 |
| Long term receivables total | 12 463.75 | 1 521.25 | 2 411.25 | 7 481.25 | 8 581.25 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 4 998.95 | 5 167.09 | 6 998.60 | 3 625.80 | 4 112.02 |
| Short term receivables total | 4 998.95 | 5 167.09 | 6 998.60 | 3 625.80 | 4 112.02 |
| Balance sheet total (assets) | 21 897.95 | 12 602.34 | 15 533.85 | 17 861.05 | 19 447.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 3 500.00 | 3 500.00 | 1 500.00 | 2 750.00 | 3 500.00 |
| Retained earnings | -2 243.30 | -1 938.58 | 1 094.84 | 5 074.97 | 5 835.96 |
| Profit of the financial year | 3 804.72 | 4 533.42 | 6 730.13 | 4 261.00 | 4 694.82 |
| Shareholders equity total | 5 311.42 | 6 344.84 | 9 574.97 | 12 335.96 | 14 280.79 |
| Provisions | 880.41 | 843.75 | 815.69 | 935.21 | 1 037.25 |
| Non-current liabilities total | |||||
| Current owed to group member | 14 220.61 | 3 794.76 | 2 885.17 | 3 154.59 | 2 446.63 |
| Short-term deferred tax liabilities | 1 099.36 | 1 337.80 | 1 972.63 | 1 126.53 | 1 257.96 |
| Other non-interest bearing current liabilities | 386.15 | 281.20 | 285.40 | 308.75 | 424.65 |
| Current liabilities total | 15 706.12 | 5 413.76 | 5 143.20 | 4 589.87 | 4 129.24 |
| Balance sheet total (liabilities) | 21 897.95 | 12 602.34 | 15 533.85 | 17 861.05 | 19 447.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.