OMME LIFT A/S — Credit Rating and Financial Key Figures
CVR number: 13927634
Lægårdsvej 4, 7260 Sønder Omme
omme@ommelift.dk
tel: 75341300
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 35 825.07 | 53 184.24 | 60 435.62 | 44 978.10 | 40 480.15 |
Employee benefit expenses | -45 096.29 | -50 153.29 | -55 034.49 | -48 056.04 | -43 488.92 |
Other operating expenses | -1.34 | ||||
Total depreciation | - 881.31 | - 871.12 | - 673.69 | -1 148.55 | -1 654.26 |
EBIT | -10 153.88 | 2 159.83 | 4 727.44 | -4 226.49 | -4 663.02 |
Other financial income | 15.45 | 8.74 | 29.46 | 25.22 | 17.22 |
Other financial expenses | - 302.87 | - 373.80 | - 466.69 | - 853.94 | -1 273.51 |
Net income from associates (fin.) | -38.70 | ||||
Pre-tax profit | -2 269.88 | 401.49 | 949.92 | -5 055.21 | -5 919.31 |
Income taxes | 2 269.88 | - 401.49 | - 949.92 | 1 095.71 | 1 279.89 |
Net earnings | -3 959.51 | -4 639.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 449.77 | 336.78 | 223.79 | 392.43 | 356.78 |
Intangible assets total | 449.77 | 336.78 | 223.79 | 392.43 | 356.78 |
Buildings | 224.17 | 238.38 | 590.80 | 8 125.59 | 8 854.10 |
Machinery and equipment | 1 601.23 | 1 172.36 | 1 373.20 | 1 245.37 | 1 582.70 |
Advance payments and construction in progress | 1 573.66 | ||||
Tangible assets total | 1 825.40 | 1 410.73 | 3 537.67 | 9 370.96 | 10 436.80 |
Investments total | |||||
Long term receivables total | |||||
Semifinished products | 15 499.72 | 18 760.84 | 19 961.14 | 25 043.24 | 18 434.58 |
Raw materials and consumables | 15 469.98 | 23 062.02 | 22 101.57 | 16 375.97 | 15 654.90 |
Finished products/goods | 6 112.78 | 5 610.25 | 6 239.69 | 9 105.37 | 5 380.92 |
Inventories total | 37 082.49 | 47 433.12 | 48 302.40 | 50 524.57 | 39 470.40 |
Current trade debtors | 11 898.94 | 16 941.92 | 17 231.02 | 13 394.96 | 18 061.19 |
Current amounts owed by group member comp. | 460.15 | 717.84 | 313.71 | 1 378.46 | |
Prepayments and accrued income | 205.79 | 474.27 | 563.29 | 611.39 | 628.27 |
Current other receivables | 3 287.97 | 3 063.09 | 4 053.94 | 989.53 | 371.87 |
Current deferred tax assets | 2 593.90 | 1 741.00 | 99.00 | 881.00 | 1 292.00 |
Short term receivables total | 17 986.60 | 22 680.43 | 22 665.10 | 16 190.60 | 21 731.78 |
Cash and bank deposits | 463.20 | 81.27 | 449.89 | 87.91 | 107.60 |
Cash and cash equivalents | 463.20 | 81.27 | 449.89 | 87.91 | 107.60 |
Balance sheet total (assets) | 57 807.48 | 71 942.33 | 75 178.84 | 76 566.47 | 72 103.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | 35 944.32 | 37 337.60 | 40 677.88 | 40 677.88 | 36 718.38 |
Profit of the financial year | -3 959.51 | -4 639.42 | |||
Shareholders equity total | 36 944.32 | 38 337.60 | 41 677.88 | 37 718.38 | 33 078.96 |
Provisions | 36 944.32 | 38 337.60 | 41 677.88 | ||
Non-current loans from credit institutions | 150.00 | 1 563.63 | 1 306.18 | 922.07 | |
Non-current leasing loans | 889.06 | 578.37 | 649.35 | 4 448.10 | 4 842.65 |
Non-current deferred tax liabilities | 3 931.63 | 3 863.55 | |||
Non-current liabilities total | 1 039.06 | 578.37 | 2 212.98 | 9 685.90 | 9 628.27 |
Current loans from credit institutions | 1 687.78 | 6 324.64 | 6 524.26 | 10 204.38 | 10 123.82 |
Current trade creditors | 4 950.73 | 14 595.74 | 12 255.56 | 7 507.84 | 8 208.19 |
Current owed to group member | 341.49 | 1 041.85 | 1 033.38 | 1 793.57 | 6 715.03 |
Other non-interest bearing current liabilities | 12 844.10 | 11 064.13 | 11 474.78 | 9 656.40 | 4 349.08 |
Current liabilities total | 19 824.10 | 33 026.37 | 31 287.98 | 29 162.19 | 29 396.13 |
Balance sheet total (liabilities) | 94 751.79 | 110 279.93 | 116 856.72 | 76 566.47 | 72 103.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.