FRAK — Credit Rating and Financial Key Figures
Credit rating
Company information
About FRAK
FRAK (CVR number: 36297506) is a company from KØBENHAVN. The company recorded a gross profit of -3197.4 kDKK in 2023. The operating profit was -160.4 kDKK, while net earnings were -165.4 kDKK. The profitability of the company measured by Return on Assets (ROA) was -4.5 %, which can be considered poor and Return on Equity (ROE) was -12.6 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 38 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. FRAK's liquidity measured by quick ratio was 1.6 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 6 505.55 | 7 379.30 | |||
Gross profit | 4 541.77 | 4 899.96 | -2 180.86 | -3 371.00 | -3 197.38 |
EBIT | 743.64 | 356.85 | 666.15 | - 330.84 | - 160.43 |
Net earnings | 730.25 | 342.35 | 652.07 | - 343.05 | - 165.38 |
Shareholders equity total | 744.86 | 1 087.21 | 1 739.28 | 1 396.23 | 1 230.85 |
Balance sheet total (assets) | 2 010.32 | 5 631.58 | 4 418.45 | 3 525.84 | 3 640.74 |
Net debt | -1 034.90 | -2 409.98 | - 668.46 | -1 664.25 | -1 458.25 |
Profitability | |||||
EBIT-% | 11.4 % | 4.8 % | |||
ROA | 43.9 % | 9.4 % | 13.3 % | -8.3 % | -4.5 % |
ROE | 192.3 % | 37.4 % | 46.1 % | -21.9 % | -12.6 % |
ROI | 195.9 % | 39.1 % | 47.1 % | -21.1 % | -12.2 % |
Economic value added (EVA) | 794.43 | 371.43 | 732.62 | - 384.65 | - 146.97 |
Solvency | |||||
Equity ratio | 37.1 % | 19.3 % | 40.9 % | 47.9 % | 38.0 % |
Gearing | |||||
Relative net indebtedness % | 3.5 % | 28.9 % | |||
Liquidity | |||||
Quick ratio | 1.5 | 1.2 | 1.7 | 2.2 | 1.6 |
Current ratio | 1.6 | 1.2 | 1.6 | 1.6 | 1.4 |
Cash and cash equivalents | 1 034.90 | 2 409.98 | 668.46 | 1 664.25 | 1 458.25 |
Capital use efficiency | |||||
Trade debtors turnover (days) | 21.4 | 31.5 | |||
Net working capital % | 10.9 % | 14.6 % | |||
Credit risk | |||||
Credit rating | BB | BBB | BBB | BBB | BBB |
Variable visualization
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.