Korn Ferry DK A/S — Credit Rating and Financial Key Figures
CVR number: 19948692
Grønningen 23, 1270 København K
kaare.Sand@KornFerry.com
tel: 33288500
https://www.kornferry.com/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 910.69 | 33 833.20 | 45 031.99 | 70 328.89 | 83 896.04 |
| Employee benefit expenses | -27 812.04 | -36 326.73 | -49 403.46 | -54 200.26 | -82 621.60 |
| Total depreciation | - 276.72 | - 222.33 | - 176.25 | - 171.52 | - 270.58 |
| EBIT | -1 178.08 | -2 715.86 | -4 547.71 | 15 957.11 | 1 003.86 |
| Other financial income | 70.83 | 380.61 | 542.15 | ||
| Other financial expenses | - 349.87 | - 153.73 | -2 632.61 | -2 681.01 | -4 182.11 |
| Pre-tax profit | -1 527.95 | -2 798.76 | -7 180.32 | 13 656.71 | -2 636.11 |
| Income taxes | 324.05 | 620.15 | - 916.81 | - 554.32 | 546.61 |
| Net earnings | -1 203.90 | -2 178.61 | -8 097.14 | 13 102.39 | -2 089.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 515.05 | 292.72 | 187.54 | 212.81 | 3 172.42 |
| Tangible assets total | 515.05 | 292.72 | 187.54 | 212.81 | 3 172.42 |
| Investments total | 560.05 | 516.73 | 533.69 | 582.07 | 797.06 |
| Non-current other receivables | 1 043.00 | 11 278.50 | 45 235.47 | 54 734.65 | 52 402.06 |
| Deferred tax assets | 916.81 | 120.99 | 680.27 | ||
| Long term receivables total | 1 043.00 | 12 195.31 | 45 235.47 | 54 855.63 | 53 082.34 |
| Inventories total | |||||
| Current trade debtors | 5 967.80 | 8 899.27 | 17 758.55 | 15 096.18 | 12 710.17 |
| Current amounts owed by group member comp. | 6 330.71 | 3 805.78 | 5 406.75 | 12 534.53 | 16 061.67 |
| Prepayments and accrued income | 354.71 | 3 738.78 | 12 920.14 | 18 756.38 | 23 403.51 |
| Current other receivables | 568.48 | 33.79 | |||
| Current deferred tax assets | 318.58 | ||||
| Short term receivables total | 13 540.28 | 16 477.62 | 36 085.44 | 46 387.10 | 52 175.35 |
| Cash and bank deposits | 13 296.24 | 11 995.86 | 5 510.37 | 29 020.22 | 32 751.71 |
| Cash and cash equivalents | 13 296.24 | 11 995.86 | 5 510.37 | 29 020.22 | 32 751.71 |
| Balance sheet total (assets) | 28 954.62 | 41 478.24 | 87 552.51 | 131 057.83 | 141 978.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.50 | 500.50 | 500.50 | 501.00 | 501.00 |
| Retained earnings | 10 636.63 | 9 432.73 | 7 254.12 | 29 156.49 | 42 258.87 |
| Profit of the financial year | -1 203.90 | -2 178.61 | -8 097.14 | 13 102.39 | -2 089.49 |
| Shareholders equity total | 9 933.23 | 7 754.62 | - 342.51 | 42 759.87 | 40 670.38 |
| Non-current other liabilities | 1 814.85 | 3 439.76 | 3 560.15 | ||
| Non-current deferred tax liabilities | 3 627.22 | 3 795.20 | |||
| Non-current liabilities total | 1 814.85 | 3 439.76 | 3 560.15 | 3 627.22 | 3 795.20 |
| Current trade creditors | 917.12 | 97.46 | 1 506.01 | 2 417.30 | 2 598.18 |
| Current owed to group member | 2 628.11 | 12 272.66 | 54 188.61 | 51 994.08 | 56 647.82 |
| Short-term deferred tax liabilities | 250.87 | 663.52 | |||
| Other non-interest bearing current liabilities | 13 410.44 | 17 913.74 | 28 640.26 | 29 595.84 | 38 267.30 |
| Current liabilities total | 17 206.54 | 30 283.86 | 84 334.88 | 84 670.73 | 97 513.30 |
| Balance sheet total (liabilities) | 28 954.62 | 41 478.24 | 87 552.51 | 131 057.83 | 141 978.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.