Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KLARISOL ApS — Credit Rating and Financial Key Figures
CVR number: 29535124
Skovridervej 39, 6715 Esbjerg N
brian@klaris.info
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 79.37 | 153.58 | 406.09 | - 102.53 | 144.85 |
| Employee benefit expenses | -3.12 | -14.33 | -10.69 | -12.46 | -10.93 |
| Other operating expenses | -49.78 | -54.18 | |||
| Total depreciation | -23.53 | -23.53 | -23.53 | -23.53 | -5.00 |
| EBIT | 102.51 | 169.91 | 371.88 | - 138.52 | 128.93 |
| Other financial income | 0.20 | 0.39 | 14.24 | 28.38 | 16.17 |
| Other financial expenses | -10.08 | -5.53 | -11.63 | -0.65 | -2.42 |
| Pre-tax profit | 92.62 | 164.76 | 374.49 | - 110.79 | 142.68 |
| Income taxes | -20.70 | -36.71 | -83.89 | 23.42 | -34.43 |
| Net earnings | 71.92 | 128.06 | 290.61 | -87.38 | 108.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 70.59 | 47.06 | 23.53 | ||
| Machinery and equipment | 294.74 | ||||
| Tangible assets total | 70.59 | 47.06 | 23.53 | 294.74 | |
| Investments total | 16.50 | 16.50 | 16.50 | 16.50 | 16.50 |
| Long term receivables total | |||||
| Finished products/goods | 32.58 | 52.11 | 56.33 | 41.09 | 62.55 |
| Inventories total | 32.58 | 52.11 | 56.33 | 41.09 | 62.55 |
| Current trade debtors | 44.79 | 49.08 | |||
| Current amounts owed by group member comp. | 7.82 | 11.98 | 955.23 | 340.50 | 253.77 |
| Current other receivables | 4.98 | 61.25 | |||
| Current deferred tax assets | 16.20 | 25.30 | 8.00 | ||
| Short term receivables total | 73.79 | 61.06 | 955.23 | 427.05 | 261.77 |
| Cash and bank deposits | 36.72 | 200.07 | 70.33 | 69.49 | 13.16 |
| Cash and cash equivalents | 36.72 | 200.07 | 70.33 | 69.49 | 13.16 |
| Balance sheet total (assets) | 230.18 | 376.80 | 1 121.92 | 554.13 | 648.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 133.61 | -61.29 | 66.77 | 357.37 | 270.00 |
| Profit of the financial year | 71.92 | 128.06 | 290.61 | -87.38 | 108.25 |
| Shareholders equity total | 63.31 | 191.77 | 482.37 | 395.00 | 503.24 |
| Provisions | 7.70 | ||||
| Non-current deferred tax liabilities | 20.11 | 90.34 | |||
| Non-current liabilities total | 20.11 | 90.34 | |||
| Current trade creditors | 32.53 | 62.78 | 26.52 | 38.02 | 42.31 |
| Current owed to participating | 125.21 | 28.12 | 457.08 | 68.85 | |
| Short-term deferred tax liabilities | 20.11 | 90.34 | 0.43 | ||
| Other non-interest bearing current liabilities | 9.13 | 74.03 | 45.49 | 30.77 | 26.19 |
| Current liabilities total | 166.87 | 164.92 | 549.20 | 159.13 | 137.78 |
| Balance sheet total (liabilities) | 230.18 | 376.80 | 1 121.92 | 554.13 | 648.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.