FISKER BYG ApS — Credit Rating and Financial Key Figures
CVR number: 32161464
Enghavevej 5, 8961 Allingåbro
fiskerbyg1@gmail.com
tel: 28733395
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 938.62 | 672.82 | 649.07 | 694.50 | 785.71 |
| Employee benefit expenses | - 266.17 | - 357.44 | - 423.02 | - 537.47 | - 576.78 |
| Other operating expenses | -75.39 | -79.18 | -82.57 | - 604.95 | -36.63 |
| Total depreciation | -42.09 | -42.20 | -29.87 | -14.92 | -17.84 |
| EBIT | 554.96 | 193.99 | 113.60 | - 462.85 | 154.46 |
| Other financial income | 0.27 | ||||
| Other financial expenses | - 168.13 | - 145.83 | - 100.70 | -67.48 | -54.02 |
| Pre-tax profit | 386.83 | 48.16 | 12.90 | - 530.33 | 100.71 |
| Income taxes | -91.17 | -17.85 | -8.99 | -1.54 | -14.15 |
| Net earnings | 295.66 | 30.32 | 3.91 | - 531.87 | 86.56 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 120.13 | 4 094.44 | 4 068.75 | 1 631.37 | 1 229.61 |
| Machinery and equipment | 56.53 | 40.02 | 11.04 | 49.43 | 93.91 |
| Tangible assets total | 4 176.66 | 4 134.46 | 4 079.79 | 1 680.80 | 1 323.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 53.49 | 150.00 | 154.99 | 184.99 | 129.99 |
| Inventories total | 53.49 | 150.00 | 154.99 | 184.99 | 129.99 |
| Current trade debtors | 624.25 | 235.83 | 156.30 | 179.72 | 334.97 |
| Prepayments and accrued income | 4.52 | 12.97 | |||
| Current other receivables | 0.56 | 565.00 | 740.00 | 320.00 | 108.42 |
| Current deferred tax assets | 14.60 | 30.78 | 33.00 | ||
| Short term receivables total | 624.81 | 805.34 | 923.87 | 530.50 | 476.38 |
| Cash and bank deposits | 345.30 | 19.10 | 41.38 | 217.04 | 521.63 |
| Cash and cash equivalents | 345.30 | 19.10 | 41.38 | 217.04 | 521.63 |
| Balance sheet total (assets) | 5 200.26 | 5 108.90 | 5 200.02 | 2 613.33 | 2 451.53 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 577.26 | 872.92 | 903.24 | 907.15 | 375.28 |
| Profit of the financial year | 295.66 | 30.32 | 3.91 | - 531.87 | 86.56 |
| Shareholders equity total | 1 022.92 | 1 053.24 | 1 057.15 | 525.28 | 611.84 |
| Provisions | 0.58 | 0.35 | 1.89 | 3.40 | |
| Non-current loans from credit institutions | 1 436.75 | 1 386.76 | 1 340.49 | 1 293.68 | 990.54 |
| Non-current other liabilities | 1.62 | ||||
| Non-current deferred tax liabilities | 80.17 | 5.27 | 12.64 | ||
| Non-current liabilities total | 1 516.92 | 1 393.65 | 1 340.49 | 1 293.68 | 1 003.19 |
| Current loans from credit institutions | 39.00 | 41.00 | 44.00 | 46.00 | 48.80 |
| Current trade creditors | 47.78 | 70.28 | 58.18 | 74.95 | 84.56 |
| Current owed to participating | 2 467.42 | 2 406.19 | 2 503.36 | 477.33 | 486.73 |
| Other non-interest bearing current liabilities | 106.22 | 143.96 | 196.50 | 194.20 | 213.01 |
| Current liabilities total | 2 660.42 | 2 661.43 | 2 802.03 | 792.48 | 833.11 |
| Balance sheet total (liabilities) | 5 200.26 | 5 108.90 | 5 200.02 | 2 613.33 | 2 451.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.