MARC PIIL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36410647
Gestenvej 20, 6600 Vejen
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -14.97 | -8.60 | -6.94 | -9.69 | -11.00 |
EBIT | -14.97 | -8.60 | -6.94 | -9.69 | -11.00 |
Other financial income | 354.65 | ||||
Other financial expenses | -43.01 | -37.37 | -27.10 | -21.17 | -29.23 |
Net income from associates (fin.) | 632.92 | 1 213.95 | 1 017.06 | 972.67 | 2 423.04 |
Pre-tax profit | 574.94 | 1 167.98 | 983.02 | 941.82 | 2 737.46 |
Income taxes | 22.60 | ||||
Net earnings | 574.94 | 1 167.98 | 983.02 | 941.82 | 2 760.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 1 490.14 | 2 704.09 | 2 721.15 | 1 693.83 | 596.86 |
Investments total | 1 490.14 | 2 704.09 | 2 721.15 | 1 693.83 | 596.86 |
Long term receivables total | |||||
Inventories total | |||||
Current owed by particip. interest comp. | 10.00 | 673.74 | |||
Current other receivables | 2 965.04 | ||||
Current deferred tax assets | 22.60 | ||||
Short term receivables total | 10.00 | 3 661.38 | |||
Other current investments | 1 000.00 | 1 167.96 | |||
Cash and bank deposits | 22.01 | 4.36 | 82.92 | 960.09 | 907.34 |
Cash and cash equivalents | 22.01 | 4.36 | 82.92 | 1 960.09 | 2 075.31 |
Balance sheet total (assets) | 1 512.16 | 2 718.45 | 2 804.07 | 3 653.92 | 6 333.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 50.00 | 114.40 | 117.80 | 122.00 | |
Other reserves | 544.53 | 561.59 | |||
Retained earnings | - 451.04 | - 470.63 | 565.89 | 1 992.70 | 2 812.52 |
Profit of the financial year | 574.94 | 1 167.98 | 983.02 | 941.82 | 2 760.07 |
Shareholders equity total | 173.90 | 1 341.88 | 2 274.90 | 3 102.32 | 5 744.59 |
Non-current loans from credit institutions | 1 251.27 | 1 293.81 | |||
Non-current liabilities total | 1 251.27 | 1 293.81 | |||
Current trade creditors | 5.00 | 6.00 | 6.00 | 7.50 | 10.00 |
Current owed to participating | 544.09 | 578.96 | |||
Other non-interest bearing current liabilities | 81.99 | 76.77 | 523.17 | ||
Current liabilities total | 86.99 | 82.77 | 529.17 | 551.59 | 588.96 |
Balance sheet total (liabilities) | 1 512.16 | 2 718.45 | 2 804.07 | 3 653.92 | 6 333.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.