DAUGAARD EJENDOMSINVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28303734
Rovsingsgade 88-90, 2200 København N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 236.51 | 9 772.12 | 81 233.09 | 6 912.82 | 4 322.41 |
Total depreciation | -2 556.50 | -2 942.73 | -2 917.71 | -2 417.77 | -2 510.81 |
EBIT | 7 680.01 | 6 829.39 | 78 315.38 | 4 495.05 | 1 811.60 |
Other financial income | 505.73 | 2 283.02 | |||
Other financial expenses | -1 245.54 | -1 653.18 | -1 336.54 | -1 806.61 | -2 191.79 |
Pre-tax profit | 6 434.47 | 5 176.21 | 77 484.57 | 4 971.47 | - 380.20 |
Income taxes | -1 415.57 | -1 063.11 | -16 856.38 | -1 278.86 | 46.73 |
Net earnings | 5 018.90 | 4 113.10 | 60 628.19 | 3 692.61 | - 333.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 177 780.80 | 190 599.35 | 103 873.59 | 92 165.76 | 92 052.82 |
Machinery and equipment | 349.41 | 188.13 | 26.85 | ||
Tangible assets total | 178 130.21 | 190 787.48 | 103 900.44 | 92 165.76 | 92 052.82 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Current amounts owed by group member comp. | 10 216.57 | 23 153.77 | 110 546.46 | 128 935.38 | 935.38 |
Prepayments and accrued income | 835.31 | ||||
Current other receivables | 200.00 | 1 363.90 | |||
Current deferred tax assets | 203.26 | ||||
Short term receivables total | 10 419.57 | 23 156.77 | 110 549.46 | 129 773.69 | 2 505.53 |
Cash and bank deposits | 13.21 | 17.36 | 443.47 | 114.96 | 327.85 |
Cash and cash equivalents | 13.21 | 17.36 | 443.47 | 114.96 | 327.85 |
Balance sheet total (assets) | 188 562.99 | 213 961.61 | 214 893.37 | 222 054.41 | 94 886.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
Asset revaluation reserve | 47 248.38 | 46 426.67 | 20 606.03 | 20 062.03 | 19 456.40 |
Shares repurchased | 5 000.00 | 23 000.00 | 98 000.00 | ||
Other reserves | -1 524.39 | - 685.00 | -80.62 | -66.90 | -86.45 |
Retained earnings | 25 247.32 | 8 087.93 | -59 978.33 | 1 193.86 | 5 492.09 |
Profit of the financial year | 5 018.90 | 4 113.10 | 60 628.19 | 3 692.61 | - 333.47 |
Shareholders equity total | 81 740.21 | 81 692.70 | 119 925.26 | 25 631.59 | 25 278.56 |
Provisions | 21 238.15 | 21 560.12 | 10 409.60 | 10 571.78 | 10 728.32 |
Non-current loans from credit institutions | 73 871.99 | 86 755.40 | 40 851.55 | 35 912.67 | 45 343.56 |
Non-current other liabilities | 2 775.00 | 2 775.00 | 2 025.22 | 2 025.22 | 2 160.00 |
Non-current liabilities total | 76 646.99 | 89 530.40 | 42 876.77 | 37 937.88 | 47 503.56 |
Current loans from credit institutions | 5 297.95 | 18 933.77 | 2 652.81 | 8 342.72 | 4 738.07 |
Current trade creditors | 68.13 | 68.13 | 188.79 | 68.13 | 68.13 |
Current owed to group member | 767.53 | 163.36 | 10 270.88 | 137 635.15 | 6 569.57 |
Short-term deferred tax liabilities | 912.19 | 741.14 | 28 006.90 | 1 129.52 | |
Other non-interest bearing current liabilities | 1 891.84 | 1 271.99 | 562.37 | 737.63 | |
Current liabilities total | 8 937.64 | 21 178.39 | 41 681.74 | 147 913.15 | 11 375.76 |
Balance sheet total (liabilities) | 188 562.99 | 213 961.61 | 214 893.37 | 222 054.41 | 94 886.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.